| Revenue | DKK -20K | -20% |
| EBITDA | DKK -20K | +20% |
| Net profit | DKK 13K | -96% |
| Total assets | DKK 8,3M | +0% |
| Equity | DKK 8,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -4 | -6 | -4 | -5 | -10 | -13 | -14 | -23 | -15 | -25 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -4 | -6 | -4 | -5 | -14 | -27 | -55 | -91 | -15 | -25 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -4 | -6 | -4 | -5 | -14 | -27 | -55 | -91 | -15 | -25 | -20 |
| Net financials | -222 | -561 | 139 | 1.224 | 1.295 | 1.658 | 1.737 | 1.327 | 237 | 585 | -1.257 | -922 | 421 | 91 |
| Profit before tax | -227 | -567 | 133 | 1.220 | 1.289 | 1.654 | 1.732 | 1.313 | 210 | 530 | -1.347 | -938 | 396 | 71 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 45 | 54 | 58 |
| Net profit | -227 | -567 | 133 | 1.220 | 1.289 | 1.654 | 1.732 | 1.313 | 210 | 530 | -1.347 | -983 | 342 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.223 | 2.621 | 2.736 | 3.909 | 5.203 | 6.806 | 8.486 | 9.769 | 9.925 | 10.400 | 9.984 | 7.982 | 8.321 | 8.288 |
| Equity | 3.183 | 2.578 | 2.689 | 3.904 | 5.188 | 6.791 | 8.471 | 9.731 | 9.887 | 10.362 | 8.958 | 7.918 | 8.201 | 8.153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 43 | 47 | 5 | 15 | 15 | 15 | 38 | 38 | 38 | 38 | 55 | 64 | 68 |
| Total debt | 40 | 43 | 47 | 5 | 15 | 15 | 15 | 38 | 38 | 38 | 38 | 55 | 64 | 68 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|