| Revenue | DKK 1,2M | +53% |
| EBITDA | DKK 713K | +126% |
| Net profit | DKK 558K | +131% |
| Total assets | DKK 1,9M | +40% |
| Equity | DKK 1,7M | +49% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 423 | 427 | 462 | 461 | 682 | 473 | 502 | 561 | 615 | 578 | 784 | 1.200 |
| Staff expenses | -370 | -415 | -430 | -457 | -478 | -421 | -488 | -462 | -435 | -467 | -469 | -486 |
| EBITDA | 53 | 12 | 31 | 4 | 204 | 53 | 14 | 99 | 180 | 111 | 315 | 713 |
| Depreciation & amort. | -0 | -0 | -0 | 1 | 7 | -7 | -8 | -0 | -2 | -0 | -1 | -23 |
| EBIT | 53 | 12 | 31 | 2 | 197 | 46 | 6 | 99 | 178 | 111 | 314 | 690 |
| Net financials | 5 | 5 | 5 | -0 | -0 | -1 | 0 | 0 | -3 | -7 | -4 | 25 |
| Profit before tax | 58 | 18 | 36 | 2 | 197 | 44 | 6 | 99 | 176 | 105 | 310 | 715 |
| Tax | 15 | 4 | 9 | 1 | 43 | 10 | 1 | 22 | 39 | 23 | 68 | 157 |
| Net profit | 43 | 13 | 27 | 2 | 154 | 34 | 5 | 77 | 137 | 82 | 242 | 558 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 512 | 518 | 553 | 550 | 779 | 717 | 712 | 844 | 1.123 | 1.053 | 1.319 | 1.850 |
| Equity | 375 | 388 | 415 | 417 | 570 | 605 | 610 | 687 | 824 | 905 | 1.147 | 1.705 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 47 | 0 | 0 | 0 |
| Short-term debt | 138 | 130 | 138 | 133 | 208 | 111 | 103 | 141 | 252 | 148 | 172 | 145 |
| Total debt | 138 | 130 | 138 | 133 | 208 | 111 | 103 | 157 | 299 | 148 | 172 | 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 1998 | — | — |
ML Management | Management | 2008 | — | — |
TH Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SYDDANSK UNIVERSITETSFORLAG (UNIVERSITY PRESS OF SOUTHERN DENMARK) | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Birkebjerg Andersen | Management | 0 companies |
| Martin Lindø Westergaard | Management | 0 companies |
| Thomas Holst Kaarsted | Management | 0 companies |