| Revenue | — | — |
| EBITDA | DKK 666K | -11% |
| Net profit | DKK 412K | -25% |
| Total assets | DKK 13,2M | -3% |
| Equity | DKK 8,4M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 305 | -52 | -44 | -207 | 319 | 569 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 676 | -888 | 122 | 274 | 439 | 675 | 394 | 503 | 305 | 278 | 181 | 747 | 666 |
| Depreciation & amort. | 141 | -39 | -39 | -39 | -39 | -39 | -39 | -26 | -30 | -30 | -30 | -30 | -30 |
| EBIT | 535 | -927 | 82 | 235 | 400 | 636 | 355 | 478 | 275 | 247 | 151 | 717 | 636 |
| Net financials | -144 | -205 | -151 | -59 | 12 | 70 | 576 | 785 | 140 | 480 | 252 | 478 | 477 |
| Profit before tax | 391 | -722 | -69 | 176 | 412 | 705 | 514 | 621 | 166 | 115 | -11 | 512 | 307 |
| Tax | 14 | -122 | 17 | -45 | 21 | 30 | 21 | -33 | -17 | -105 | -91 | -35 | -106 |
| Net profit | 377 | -600 | -86 | 221 | 391 | 676 | 493 | 654 | 182 | 220 | 81 | 547 | 412 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.847 | 8.258 | 8.849 | 8.334 | 8.815 | 9.269 | 9.608 | 9.614 | 13.041 | 12.749 | 13.067 | 13.578 | 13.218 |
| Equity | 5.537 | 6.041 | 5.857 | 5.977 | 6.267 | 6.840 | 7.082 | 7.636 | 7.708 | 7.745 | 7.712 | 8.141 | 8.431 |
| Long-term debt | 5.315 | 1.294 | 1.919 | 1.831 | 1.734 | 1.563 | 1.459 | 1.358 | 1.256 | 1.154 | 1.052 | 970 | 890 |
| Short-term debt | 498 | 761 | 894 | 350 | 582 | 615 | 794 | 324 | 3.750 | 3.526 | 3.955 | 4.094 | 3.499 |
| Total debt | 5.813 | 2.055 | 2.814 | 2.182 | 2.317 | 2.178 | 2.253 | 1.681 | 5.006 | 4.680 | 5.007 | 5.065 | 4.389 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Per Johan Pedersen | Chairman | 0 companies |