| Revenue | DKK 9M | -1% |
| EBITDA | DKK -2M | -319% |
| Net profit | DKK 195K | -99% |
| Total assets | DKK 177,3M | -12% |
| Equity | DKK 113,9M | -10% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Revenue | — | — | 9.508 | 9.087 | 8.966 |
| Staff expenses | -0 | -0 | -0 | -0 | -7.121 |
| EBITDA | — | — | 1.403 | 901 | -1.975 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | 1.403 | 901 | -1.975 |
| Net financials | 0 | 0 | 8.169 | 12.315 | 1.473 |
| Profit before tax | — | — | 9.573 | 13.216 | -499 |
| Tax | -0 | -0 | -625 | -797 | -694 |
| Net profit | — | — | 10.197 | 14.013 | 195 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Total assets | 0 | 0 | 195.191 | 201.714 | 177.280 |
| Equity | — | — | 119.140 | 127.128 | 113.885 |
| Long-term debt | 0 | 0 | 0 | 0 | 9.058 |
| Short-term debt | 0 | 0 | 76.051 | 74.586 | 54.337 |
| Total debt | 0 | 0 | 76.051 | 74.586 | 63.396 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
JT Management | Management | 2015 – 2016 |
NC Chief Executive Officer | Chief Executive Officer | 2008 – 2010 |
TB Chief Executive Officer | Chief Executive Officer | 1998 – 2008 |
OP Management | Management | 2016 – 2016 |
EK Unofficial title | Unofficial title | 2016 – 2016 |
LK Chief Executive Officer | Chief Executive Officer | 2010 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Deputy Chairman | 2004 – 2005 | |
| Chairman | 2004 – 2008 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2006 – 2015 | |
| Chairman | 2015 – 2016 | |
| Deputy Chairman | 2008 – 2009 | |
| Chairman | 2008 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Deputy Chairman | 2009 – 2015 | |
| Deputy Chairman | 2009 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 90–99.99% | 90–99.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Tom Andersen | Management | 0 companies |
| Niels Carøe Vallø Christiansen | Chief Executive Officer | 0 companies |
| Thorning Bonne Larsen | Chief Executive Officer | 0 companies |
| Ole Poul Sehested | Management | 0 companies |
| Eric Korre Horten | Unofficial title | 0 companies |
| Lars Krabbe | Chief Executive Officer | 0 companies |
| Bent Vagner Laursen | Deputy Chairman | 0 companies |
| Peter Bohnsen | Chairman | 0 companies |
| Erik Bøgh Christensen | Board of Directors | 0 companies |
| Søren Andrup Aaen | Board of Directors | 0 companies |
| Søren Halsted | Chairman | 0 companies |
| Jens Bjerg Sørensen | Deputy Chairman | 0 companies |
| Flemming Møgelmose | Chairman | 0 companies |
| Theis Martin Malmborg | Board of Directors | 0 companies |
| Jesper Kristensen | Deputy Chairman | 0 companies |
| Peter Weitemeyer | Deputy Chairman | 0 companies |