| Revenue | DKK -167K | +70% |
| EBITDA | DKK -785K | -71% |
| Net profit | DKK 4M | +348% |
| Total assets | DKK 85M | +4% |
| Equity | DKK 83,7M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | -41 | -18 | -46 | -66 | -61 | -127 | -27 | -62 | -84 | -45 | -98 | -167 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -360 | -360 | -360 | -618 |
| EBITDA | -255 | -41 | -1.194 | -46 | -66 | -61 | -127 | -27 | -62 | -444 | -405 | -458 | -785 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -255 | -41 | -1.194 | -46 | -66 | -61 | -127 | -27 | -62 | -444 | -405 | -458 | -785 |
| Net financials | 7.967 | 8.963 | 7.585 | 1.337 | 4.938 | 12.343 | 5.860 | 5.225 | 8.214 | 12.496 | 3.585 | 1.527 | 5.192 |
| Profit before tax | 7.712 | 8.922 | 6.391 | 1.292 | 4.873 | 12.282 | 5.733 | 5.198 | 8.152 | 12.052 | 3.179 | 1.069 | 4.407 |
| Tax | 109 | 1 | -72 | -161 | 96 | 464 | -145 | 234 | 106 | 38 | -68 | 175 | 406 |
| Net profit | 7.603 | 8.921 | 6.463 | 1.453 | 4.777 | 11.818 | 5.878 | 4.965 | 8.046 | 12.014 | 3.247 | 893 | 4.001 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.408 | 65.772 | 68.899 | 68.007 | 75.082 | 86.497 | 79.874 | 81.330 | 82.101 | 89.115 | 92.354 | 82.049 | 85.019 |
| Equity | 41.571 | 50.131 | 55.094 | 54.198 | 58.670 | 70.194 | 75.965 | 79.414 | 77.361 | 86.375 | 89.508 | 81.401 | 83.703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.837 | 15.641 | 13.805 | 13.809 | 16.412 | 16.304 | 3.909 | 1.917 | 4.740 | 2.740 | 2.612 | 648 | 1.316 |
| Total debt | 15.837 | 15.641 | 13.805 | 13.809 | 16.412 | 16.304 | 3.909 | 1.917 | 4.740 | 2.740 | 2.612 | 648 | 1.316 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|