| Revenue | DKK -32K | -314% |
| EBITDA | DKK -32K | -314% |
| Net profit | DKK -83K | -304% |
| Total assets | DKK 377K | -9% |
| Equity | DKK 289K | +30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 796 | 1.170 | 1.121 | 1.405 | 1.270 | 129 | 53 | 59 | 112 | 61 | 26 | 15 | -32 |
| Staff expenses | -763 | -1.076 | -1.046 | -1.345 | -1.213 | -46 | -0 | -31 | -36 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | 95 | 74 | 59 | 57 | 83 | 53 | 28 | 76 | 61 | 26 | 15 | -32 |
| Depreciation & amort. | -43 | -37 | -55 | -42 | -11 | -25 | -25 | -26 | -26 | -54 | -20 | -38 | -52 |
| EBIT | -10 | 58 | 20 | 17 | 46 | 58 | 28 | 2 | 49 | 7 | 5 | -23 | -85 |
| Net financials | 0 | -1 | -3 | -1 | -1 | -2 | -2 | -1 | -3 | -2 | -4 | 1 | 0 |
| Profit before tax | -10 | 57 | 16 | 16 | 45 | 56 | 26 | 0 | 47 | 4 | 2 | -21 | -84 |
| Tax | -13 | -0 | 4 | 3 | 10 | 14 | 4 | 0 | 13 | 1 | 1 | -1 | -2 |
| Net profit | 3 | 57 | 13 | 14 | 35 | 42 | 22 | 0 | 34 | 3 | 1 | -21 | -83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 485 | 643 | 627 | 772 | 642 | 492 | 521 | 395 | 469 | 366 | 477 | 417 | 377 |
| Equity | 22 | 79 | 92 | 106 | 141 | 183 | 205 | 205 | 238 | 242 | 243 | 222 | 289 |
| Long-term debt | 100 | 75 | 40 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 363 | 488 | 495 | 641 | 501 | 309 | 317 | 190 | 230 | 124 | 234 | 195 | 88 |
| Total debt | 463 | 563 | 535 | 666 | 501 | 309 | 317 | 190 | 230 | 124 | 234 | 195 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Founder | Founder | 1998 | — | — |
CM Audit | Audit | 1998 | — | — |
IL Founder | Founder | 1998 | — | — |
PL Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARSEN DATA HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Henry Larsen | Founder | 0 companies |
| Carsten Munk Thomsen | Audit | 0 companies |
| Inge Larsen | Founder | 0 companies |
| Peter Larsen | Management | 0 companies |