| Revenue | DKK 3,4M | -2% |
| EBITDA | DKK 107K | -99% |
| Net profit | DKK -1,1M | -156% |
| Total assets | DKK 80,1M | -4% |
| Equity | DKK 35,1M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.655 | 3.488 | 3.377 | 3.461 | 3.386 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.735 | -857 | 5.125 | 7.203 | 107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.735 | -857 | 5.125 | 7.203 | 107 |
| Net financials | -6.080 | -5.374 | -2.027 | -5.169 | -1.240 |
| Profit before tax | 2.950 | -1.886 | 1.351 | 2.034 | -1.133 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.950 | -1.886 | 1.351 | 2.034 | -1.133 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 81.994 | 77.644 | 79.392 | 83.381 | 80.118 |
| Equity | 31.985 | 30.699 | 32.650 | 35.494 | 35.101 |
| Long-term debt | 91.320 | 42.987 | 39.748 | 45.006 | 5.802 |
| Short-term debt | 4.088 | 3.957 | 6.995 | 2.881 | 39.215 |
| Total debt | 95.408 | 46.945 | 46.742 | 47.887 | 45.017 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JW Audit | Audit | 1998 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 1999 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 1997 | |
| Individual | 10–14.99% | 10–14.99% | 1997 | |
| Individual | 10–14.99% | 10–14.99% | 1997 | |
| Individual | 10–14.99% | 10–14.99% | 1997 | |
| Individual | 10–14.99% | 10–14.99% | 1997 | |
| Individual | 10–14.99% | 10–14.99% | 1997 | |
| Individual | 10–14.99% | 10–14.99% | 1997 | |
| Individual | 10–14.99% | 10–14.99% | 1997 | |
| Individual | 10–14.99% | 10–14.99% | 1997 | |
| Individual | 10–14.99% | 10–14.99% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Weien Svendsen | Audit | 0 companies |
| Christian Balieu Betting | Board of Directors | 0 companies |
| Niels Erik Anqvist | Board of Directors | 0 companies |