| Revenue | DKK -68K | +2% |
| EBITDA | DKK -68K | -2% |
| Net profit | DKK 813K | +23% |
| Total assets | DKK 8,8M | +1% |
| Equity | DKK 8,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | -6 | -24 | 22 | 8 | 4 | -32 | -64 | -79 | -89 | -72 | -66 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | -6 | -24 | 22 | 8 | 4 | -32 | 202 | -79 | -89 | -72 | -66 | -68 |
| Depreciation & amort. | -11 | -11 | -11 | -11 | -11 | -11 | -11 | 133 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -17 | -35 | 11 | -3 | -7 | -43 | 69 | -79 | -89 | -72 | -66 | -68 |
| Net financials | 1.001 | 431 | 1.163 | 1.026 | 490 | 836 | -300 | 2.024 | 584 | 1.803 | -1.368 | 913 | 1.105 |
| Profit before tax | 1.005 | 413 | 1.127 | 1.037 | 487 | 829 | -344 | 2.094 | 506 | 1.715 | -1.440 | 847 | 1.038 |
| Tax | 258 | 111 | 276 | 246 | 108 | 181 | -76 | 448 | 125 | 377 | -317 | 187 | 225 |
| Net profit | 748 | 303 | 851 | 791 | 379 | 648 | -268 | 1.645 | 381 | 1.337 | -1.123 | 661 | 813 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.030 | 12.436 | 12.686 | 11.935 | 11.633 | 11.584 | 10.607 | 10.762 | 10.365 | 10.991 | 8.775 | 8.736 | 8.849 |
| Equity | 11.508 | 11.011 | 11.262 | 10.752 | 10.532 | 10.479 | 9.511 | 10.457 | 10.338 | 10.675 | 8.752 | 8.713 | 8.826 |
| Long-term debt | 1.051 | 1.051 | 1.072 | 1.072 | 1.072 | 1.072 | 1.072 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 471 | 374 | 352 | 110 | 29 | 32 | 23 | 306 | 27 | 315 | 23 | 23 | 23 |
| Total debt | 1.522 | 1.425 | 1.424 | 1.182 | 1.102 | 1.104 | 1.095 | 306 | 27 | 315 | 23 | 23 | 23 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Ove Larsen | Board of Directors | 0 companies |
| Niels Mathiesen | Board of Directors | 0 companies |
| Kasper Meldgaard Nielsen | Board of Directors | 0 companies |