| Revenue | DKK 16M | +17% |
| EBITDA | DKK 1,6M | +25% |
| Net profit | DKK 842K | +47% |
| Total assets | DKK 10,3M | +8% |
| Equity | DKK 4,9M | +21% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.496 | 14.150 | 15.854 | 13.619 | 15.993 |
| Staff expenses | -10.595 | -10.891 | -12.540 | -12.346 | -14.426 |
| EBITDA | 2.896 | 3.259 | 3.314 | 1.250 | 1.567 |
| Depreciation & amort. | -285 | -414 | -453 | -506 | -476 |
| EBIT | 2.611 | 2.845 | 2.861 | 744 | 1.091 |
| Net financials | -11 | -37 | -32 | -5 | -1 |
| Profit before tax | 2.600 | 2.808 | 2.829 | 739 | 1.090 |
| Tax | 575 | 622 | 629 | 167 | 248 |
| Net profit | 2.025 | 2.186 | 2.200 | 573 | 842 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.930 | 12.260 | 11.148 | 9.458 | 10.258 |
| Equity | 4.453 | 4.914 | 5.229 | 4.101 | 4.943 |
| Long-term debt | 1.430 | 1.559 | 1.205 | 778 | 865 |
| Short-term debt | 5.046 | 5.787 | 4.715 | 4.579 | 4.450 |
| Total debt | 6.476 | 7.346 | 5.920 | 5.357 | 5.315 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Management | Management | 2025 |
| Former (1) | ||
LR Management | Management | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2012 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Ravn Selch | Management | 0 companies |
| Michael Gertsen | Management | 0 companies |
| Simon Sloth Gertsen | Board of Directors | 0 companies |
| Hanne Gertsen | Chairman | 0 companies |
| Palle Gertsen | Chairman | 0 companies |