| Revenue | DKK -3K | -75% |
| EBITDA | DKK -3K | +75% |
| Net profit | DKK -672K | -157% |
| Total assets | DKK 7,3M | -13% |
| Equity | DKK 7,3M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -17 | -25 | -2 | 12 | -2 | -3 | -3 | -3 | -13 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -21 | -28 | -24 | -17 | -25 | -2 | 12 | -2 | -3 | -3 | -3 | -13 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -21 | -28 | -24 | -17 | -25 | -2 | 12 | -2 | -3 | -3 | -3 | -13 | -3 |
| Net financials | 65 | 187 | 371 | 697 | -54 | 356 | 131 | 174 | -71 | 925 | -291 | 454 | 1.518 | -668 |
| Profit before tax | 60 | 166 | 343 | 673 | -72 | 331 | 129 | 162 | -73 | 922 | -294 | 451 | 1.505 | -672 |
| Tax | 3 | 8 | 25 | 122 | -2 | 57 | 28 | 45 | -10 | 187 | -0 | 32 | 331 | -0 |
| Net profit | 57 | 158 | 318 | 551 | -70 | 274 | 101 | 116 | -63 | 734 | -294 | 419 | 1.174 | -672 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.670 | 7.140 | 7.369 | 6.912 | 6.333 | 6.506 | 6.518 | 6.524 | 6.361 | 6.995 | 6.611 | 6.940 | 8.341 | 7.262 |
| Equity | 7.069 | 7.130 | 7.352 | 6.903 | 6.333 | 6.506 | 6.508 | 6.524 | 6.361 | 6.995 | 6.611 | 6.940 | 8.023 | 7.262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 317 | 0 |
| Short-term debt | 601 | 9 | 17 | 9 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 601 | 9 | 17 | 9 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 317 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Audit | Audit | 2000 | — | — |
JW Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lundqvist | Audit | 0 companies |
| Jan Wright | Audit | 0 companies |
| Thomas Nicolai Allingham | Chairman | 0 companies |
| Jens Terkel Lund-Nielsen | Chairman | 0 companies |