| Revenue | DKK 0 | — |
| EBITDA | DKK -205K | -17% |
| Net profit | DKK 1M | +30% |
| Total assets | DKK 7M | +20% |
| Equity | DKK 6,7M | +16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -16 | -9 | — | — | — | — | — | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -121 | -146 | -146 | -145 | -145 | -146 | -148 | -146 | -149 | -156 |
| EBITDA | -21 | — | -19 | -137 | -155 | -161 | -158 | -164 | -176 | -159 | -187 | -175 | -205 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | — | -19 | -137 | -155 | -161 | -158 | -164 | -176 | -159 | -187 | -175 | -205 |
| Net financials | 243 | 0 | 656 | 438 | -24 | 506 | 204 | 358 | 414 | 1.154 | -183 | 1.100 | 1.541 |
| Profit before tax | 222 | — | 637 | 300 | -100 | 345 | 46 | 195 | 238 | 995 | -370 | 924 | 1.335 |
| Tax | 21 | -0 | 158 | 71 | 39 | 76 | 17 | 43 | 53 | 219 | 0 | 123 | 296 |
| Net profit | 201 | — | 479 | 230 | -140 | 269 | 29 | 152 | 185 | 775 | -370 | 802 | 1.040 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.342 | 4.435 | 4.860 | 4.956 | 4.666 | 4.834 | 4.759 | 4.807 | 4.925 | 5.765 | 5.066 | 5.838 | 7.023 |
| Equity | 4.223 | 4.284 | 4.665 | 4.795 | 4.554 | 4.823 | 4.748 | 4.794 | 4.871 | 5.536 | 5.053 | 5.740 | 6.662 |
| Long-term debt | 0 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203 | 0 | 85 | 270 |
| Short-term debt | 118 | 103 | 195 | 161 | 113 | 12 | 12 | 13 | 54 | 26 | 13 | 13 | 91 |
| Total debt | 118 | 152 | 195 | 161 | 113 | 12 | 12 | 13 | 54 | 229 | 13 | 98 | 361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Unofficial title | Unofficial title | 2024 | — | — |
KW Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Meldgaard | Unofficial title | 0 companies |
| Kai Wittrup Laursen | Audit | 0 companies |