| Revenue | DKK -162K | +145% |
| EBITDA | DKK -225K | +50% |
| Net profit | DKK 96K | +125% |
| Total assets | DKK 4,1M | -12% |
| Equity | DKK 4,1M | -12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -145 | -144 | -113 | -78 | -83 | -83 | -53 | -73 | -47 | -60 | -49 | -66 | -162 |
| Staff expenses | -154 | -153 | -149 | -144 | -198 | -360 | -360 | -220 | -0 | -0 | -173 | -385 | -64 |
| EBITDA | -300 | -297 | -262 | -222 | -281 | -443 | -413 | -293 | -47 | -60 | -222 | -451 | -225 |
| Depreciation & amort. | -69 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -369 | -304 | -262 | -222 | -281 | -443 | -413 | -293 | -47 | -60 | -222 | -451 | -225 |
| Net financials | 1.235 | 972 | 988 | 946 | -10 | 545 | -245 | 476 | 14 | 350 | -509 | 307 | 321 |
| Profit before tax | 866 | 668 | 726 | 725 | -291 | 102 | -658 | 183 | -33 | 290 | -731 | -143 | 96 |
| Tax | 217 | 172 | 181 | 183 | -55 | 29 | -144 | 40 | -7 | 64 | -161 | 245 | -0 |
| Net profit | 650 | 496 | 545 | 541 | -236 | 74 | -514 | 142 | -26 | 226 | -570 | -389 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.779 | 7.634 | 7.557 | 7.580 | 6.895 | 6.744 | 5.838 | 6.045 | 5.893 | 5.872 | 5.220 | 4.692 | 4.129 |
| Equity | 7.639 | 7.435 | 7.280 | 7.322 | 6.585 | 6.389 | 5.775 | 5.818 | 5.692 | 5.818 | 5.133 | 4.627 | 4.073 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 199 | 277 | 258 | 310 | 355 | 63 | 228 | 201 | 54 | 87 | 66 | 56 |
| Total debt | 139 | 199 | 277 | 258 | 310 | 355 | 63 | 228 | 201 | 54 | 87 | 66 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Bagger-Sørensen | Management | 0 companies |