| Revenue | — | — |
| EBITDA | DKK -7K | -29% |
| Net profit | DKK 864K | +21% |
| Total assets | DKK 4,2M | +26% |
| Equity | DKK 4M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -14 | -16 | -8 | -9 | -10 | -12 | -12 | -6 | -18 | -12 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -14 | -16 | -8 | -9 | -10 | -12 | -12 | -6 | -18 | -12 | -6 | -6 | -7 |
| Net financials | 34 | 35 | -1 | 80 | -74 | 269 | 487 | 629 | 996 | 393 | 434 | 680 | 733 | 1.029 |
| Profit before tax | -0 | 20 | -18 | 72 | -84 | 260 | 475 | 617 | 990 | 375 | 423 | 674 | 727 | 1.022 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 22 | -0 | 12 | 16 | 158 |
| Net profit | -0 | 20 | -18 | 72 | -84 | 260 | 475 | 617 | 990 | 354 | 423 | 662 | 712 | 864 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 499 | 510 | 492 | 564 | 481 | 740 | 1.110 | 1.619 | 2.498 | 2.760 | 3.051 | 2.722 | 3.312 | 4.180 |
| Equity | 489 | 510 | 492 | 564 | 480 | 740 | 1.110 | 1.619 | 2.498 | 2.739 | 3.047 | 2.708 | 3.298 | 4.028 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 4 | 13 | 14 | 153 |
| Total debt | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 4 | 13 | 14 | 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 1998 | — | — |
HP Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 0 companies |
| Hans Peter Jørgensen | Audit | 0 companies |