| Revenue | DKK 737K | +59% |
| EBITDA | DKK 124K | +112% |
| Net profit | DKK 124K | +112% |
| Total assets | DKK 312K | +32% |
| Equity | DKK 243K | +104% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -78 | -10 | 0 | 0 | -16 | 0 | -5 | -1 | 0 | 0 | — | 462 | 737 |
| Staff expenses | -0 | -97 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -348 | -542 |
| EBITDA | -78 | -107 | -25 | -1 | -16 | 0 | -5 | -1 | 0 | -5 | 0 | 58 | 124 |
| Depreciation & amort. | 14 | 16 | -16 | -16 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -92 | -123 | -40 | -17 | -27 | 0 | -5 | -1 | 0 | -5 | 0 | 58 | 124 |
| Net financials | 13 | 5 | 0 | -16 | -7 | -7 | 0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -78 | -118 | -40 | -33 | -35 | -7 | -5 | -1 | -0 | -6 | -0 | 58 | 124 |
| Tax | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | -0 | -0 |
| Net profit | -78 | -115 | -40 | -33 | -35 | -7 | -5 | -1 | -0 | -6 | -8 | 58 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 446 | 224 | 153 | 120 | 88 | 81 | 78 | 77 | 77 | 72 | 63 | 236 | 312 |
| Equity | 335 | 193 | 153 | 120 | 85 | 81 | 76 | 75 | 75 | 69 | 61 | 119 | 243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 31 | 0 | 0 | 3 | 0 | 2 | 2 | 2 | 2 | 2 | 117 | 69 |
| Total debt | 112 | 31 | 0 | 0 | 3 | 0 | 2 | 2 | 2 | 2 | 2 | 117 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2004 | — | — |
PT Management | Management | 2000 | — | — |
PK Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Kofoed Nielsen | Management | 0 companies |
| Per Thuesen Christensen | Management | 0 companies |
| Poul Kunø | Founder | 0 companies |