| Revenue | DKK -97K | -9% |
| EBITDA | DKK -121K | +7% |
| Net profit | DKK -53K | -109% |
| Total assets | DKK 7M | -4% |
| Equity | DKK 7M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -96 | 44 | 195 | 165 | 111 | 133 | 144 | -45 | -75 | -103 | -115 | -45 | -106 | -97 |
| Staff expenses | -0 | -0 | -0 | -47 | -65 | -46 | -63 | -81 | -69 | -58 | -30 | -34 | -24 | -24 |
| EBITDA | -80 | 44 | 195 | 119 | 46 | 87 | 53 | -126 | -144 | -171 | -146 | -80 | -130 | -121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -31 | -48 | -59 | -59 | -29 | -0 | -0 | -0 | -0 |
| EBIT | -80 | 44 | 195 | 119 | 46 | 56 | 5 | -185 | -203 | -201 | -146 | -80 | -130 | -121 |
| Net financials | 61 | 532 | 590 | 939 | -352 | 816 | 211 | 233 | 320 | 1.192 | -402 | 434 | 884 | 55 |
| Profit before tax | -18 | 575 | 785 | 1.057 | -306 | 872 | 216 | 48 | 117 | 991 | -548 | 354 | 754 | -66 |
| Tax | 8 | 144 | 186 | 252 | -65 | 195 | 58 | 34 | 28 | 220 | -119 | 84 | 167 | -13 |
| Net profit | -27 | 431 | 599 | 805 | -241 | 678 | 158 | 14 | 89 | 771 | -429 | 270 | 587 | -53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.490 | 6.705 | 6.718 | 7.071 | 6.492 | 7.116 | 7.048 | 6.944 | 6.684 | 7.322 | 6.437 | 6.700 | 7.271 | 7.015 |
| Equity | 6.433 | 6.614 | 6.463 | 6.769 | 6.428 | 7.004 | 6.962 | 6.870 | 6.609 | 7.080 | 6.401 | 6.671 | 7.141 | 6.966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 91 | 255 | 302 | 64 | 110 | 83 | 70 | 74 | 242 | 36 | 28 | 129 | 49 |
| Total debt | 56 | 91 | 255 | 302 | 64 | 110 | 83 | 70 | 74 | 242 | 36 | 28 | 129 | 49 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|