| Revenue | DKK 165K | -78% |
| EBITDA | DKK 665K | +153% |
| Net profit | DKK 5,3M | +330% |
| Total assets | DKK 57,8M | +8% |
| Equity | DKK 53,8M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 9 | 38 | 126 | 144 | 112 | 36 | 154 | 190 | 36 | 216 | 325 | 762 | 165 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 9 | 38 | 126 | 144 | 112 | 36 | 154 | 190 | 36 | 216 | 325 | 262 | 665 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 9 | 38 | 126 | 144 | 112 | 36 | 154 | 190 | 36 | 216 | 325 | 262 | 665 |
| Net financials | 2.977 | 4.641 | 1.750 | 5.864 | 3.185 | 11.725 | 896 | 1.080 | 1.691 | 2.558 | -859 | 4.691 | -2.352 | 4.842 |
| Profit before tax | 2.973 | 4.650 | 1.788 | 5.990 | 3.329 | 11.837 | 932 | 1.234 | 1.881 | 2.594 | -644 | 5.016 | -2.089 | 5.508 |
| Tax | 221 | 263 | 191 | 278 | -16 | 212 | 1 | 148 | 155 | 272 | 45 | 526 | 205 | 226 |
| Net profit | 2.753 | 4.387 | 1.597 | 5.712 | 3.345 | 11.625 | 931 | 1.086 | 1.725 | 2.322 | -689 | 4.490 | -2.294 | 5.281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.029 | 22.237 | 27.555 | 38.888 | 33.821 | 44.958 | 43.885 | 44.484 | 46.081 | 48.354 | 48.932 | 55.651 | 53.311 | 57.754 |
| Equity | 17.562 | 21.749 | 23.112 | 28.591 | 31.356 | 42.384 | 42.865 | 43.683 | 45.297 | 47.506 | 46.703 | 51.075 | 48.659 | 53.805 |
| Long-term debt | 0 | 0 | 2.588 | 2.023 | 859 | 829 | 799 | 574 | 548 | 522 | 496 | 3.170 | 3.067 | 3.105 |
| Short-term debt | 467 | 488 | 1.854 | 8.146 | 1.478 | 1.617 | 92 | 99 | 108 | 197 | 1.674 | 1.172 | 1.240 | 390 |
| Total debt | 467 | 488 | 4.443 | 10.169 | 2.337 | 2.447 | 892 | 673 | 655 | 720 | 2.171 | 4.342 | 4.307 | 3.495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2026 | |
| Individual | 25.0% | 0.0% | 2026 | |
| Individual | 25.0% | 0.0% | 2026 | |
| Individual | 10.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |