| Revenue | DKK 2,3B | -9% |
| EBITDA | DKK 51,9M | -41% |
| Net profit | DKK 55M | -23% |
| Total assets | DKK 1,2B | +51% |
| Equity | DKK 281,5M | +24% |
| Employees | 59 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.166.758 | 386.643 | 178.434 | 208.126 | 347.315 | 450.127 | 1.968.799 | 4.933.169 | 2.570.692 | 2.333.285 |
| Staff expenses | -101.436 | -22.953 | -20.714 | -16.823 | -19.707 | -23.788 | -31.874 | -44.395 | -49.958 | -59.328 |
| EBITDA | -42 | -6.779 | -40.519 | -11.867 | 8.589 | 9.033 | -15.827 | -29.002 | 88.697 | 51.938 |
| Depreciation & amort. | -0 | -0 | -929 | -967 | -1.325 | -1.732 | -1.877 | -2.817 | -3.107 | -3.219 |
| EBIT | -42 | -6.779 | -41.448 | -12.834 | 7.264 | 7.301 | -17.704 | -31.819 | 85.590 | 48.719 |
| Net financials | 8.514 | 1.739 | 8.279 | -4.576 | 52 | -137 | 2.671 | 2.325 | 6.748 | 18.199 |
| Profit before tax | -311.705 | -5.040 | -33.169 | -17.410 | 7.316 | 7.164 | -15.033 | -29.494 | 92.338 | 66.918 |
| Tax | -0 | -154.172 | -23.611 | -6.509 | -1.612 | -3.323 | -0 | -6.191 | 21.277 | 11.949 |
| Net profit | -311.705 | 149.132 | -9.558 | -10.901 | 8.928 | 10.487 | -11.726 | -23.303 | 71.061 | 54.969 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.491.018 | 721.876 | 447.950 | 141.094 | 259.068 | 328.571 | 1.140.832 | 1.482.495 | 829.783 | 1.249.651 |
| Equity | 937.436 | 390.768 | 381.210 | 76.081 | 85.009 | 86.296 | 74.569 | 155.502 | 226.563 | 281.532 |
| Long-term debt | 81.678 | 0 | 0 | 0 | 652 | 2.397 | 0 | 0 | 0 | 0 |
| Short-term debt | 379.913 | 323.608 | 65.740 | 65.013 | 173.407 | 239.878 | 1.066.263 | 1.326.993 | 603.220 | 968.119 |
| Total debt | 379.913 | 323.608 | 66.740 | 65.013 | 174.059 | 242.275 | 1.066.263 | 1.326.993 | 603.220 | 968.119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AM Management | Management | 2022 | — | — |
JN Management | Management | 2019 | — | — |
PE Management | Management | 1998 | — | — |
HH Deputy | Deputy | 1998 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 1999 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Nielsen | Chief Executive Officer | 0 companies |
| Anne Mette Traberg | Management | 0 companies |
| Jacob Nørgaard Andersen | Management | 0 companies |
| Per Ebert | Management | 0 companies |
| Hans Heidemann Simonsen | Deputy | 0 companies |
| Bjarne Korshøj | Chief Executive Officer | 0 companies |
| Thomas Klas Mattsson | Chairman | 0 companies |
| Hans-Jürgen Kai von Uthmann | Chairman | 0 companies |
| Tuomo Juhani Hatakka | Chairman | 0 companies |
| Claes Göran Hindemark | Board of Directors | 0 companies |
| Anna Maria Bodotter Borg | Board of Directors | 0 companies |
| Jørgen Klamer | Deputy Chairman | 0 companies |
| Michael Thorndahl Simmelsgaard | Chairman | 0 companies |
| Erland Christensen | Board of Directors | 0 companies |
| Lars Peter Joelsson | Board of Directors | 0 companies |
| Lars Lønstrup Nicolaisen | Board of Directors | 0 companies |
| Ole Bigum Nielsen | Chairman | 0 companies |
| Jan Gunnar Ingemar Thurresson | Board of Directors | 0 companies |
| Poul Lind | Board of Directors | 0 companies |
| Jan Crister Johansson | Chairman | 0 companies |
| Indra Åsander | Chairman | 0 companies |
| Kerstin Yvonne Teresia Karlsson Landgren | Chairman | 0 companies |
| Karl Arne Larsson | Chairman | 0 companies |
| Sune Lundin | Board of Directors | 0 companies |
| Martijn F. Hagens | Chairman | 0 companies |
| Jan-Åke Karlsson | Chairman | 0 companies |
| Per Torbjörn Wahlborg | Chairman | 0 companies |
| Ulf Evertson Spolander | Board of Directors | 0 companies |
| Klas-Georg Liljegren | Board of Directors | 0 companies |
| Hans Werner Woltmann | Board of Directors | 0 companies |
| Vilhelm Mørup-Petersen | Board of Directors | 0 companies |
| Ingrid Ulrika Mirsch | Chairman | 0 companies |