| Revenue | DKK -20K | -1% |
| EBITDA | DKK -263K | -1217% |
| Net profit | DKK 3,1M | +23% |
| Total assets | DKK 35,4M | -8% |
| Equity | DKK 32,5M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 9 | -19 | -17 | -17 | -20 | -20 | -18 | -27 | -20 | -20 | -21 | -20 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -50 | -50 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -244 |
| EBITDA | 39 | 9 | -19 | -17 | -67 | -70 | -70 | -18 | -27 | -20 | -20 | -21 | -20 | -263 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 9 | -19 | -17 | -67 | -70 | -70 | -18 | -27 | -20 | -20 | -21 | -20 | -263 |
| Net financials | 99 | 197 | 391 | 1.102 | 1.194 | 1.475 | -2.371 | 5.887 | 6.066 | 3.862 | -6.857 | 1.892 | 3.336 | 4.309 |
| Profit before tax | 138 | 206 | 372 | 1.084 | 1.126 | 1.405 | -2.441 | 5.869 | 6.039 | 3.842 | -6.877 | 1.871 | 3.316 | 4.045 |
| Tax | 71 | 52 | 85 | 181 | 236 | 290 | -541 | 1.343 | 1.058 | 880 | -1.472 | 826 | 813 | 969 |
| Net profit | 67 | 154 | 286 | 903 | 891 | 1.116 | -1.900 | 4.525 | 4.981 | 2.962 | -5.405 | 1.045 | 2.503 | 3.076 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.655 | 29.438 | 28.722 | 28.625 | 28.743 | 29.343 | 34.332 | 39.688 | 49.229 | 50.150 | 36.182 | 35.663 | 38.557 | 35.395 |
| Equity | 31.239 | 29.418 | 28.705 | 28.608 | 28.498 | 28.614 | 24.714 | 29.120 | 37.771 | 39.732 | 33.328 | 32.373 | 31.876 | 32.452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 416 | 20 | 18 | 18 | 245 | 729 | 9.618 | 10.568 | 11.458 | 10.418 | 2.854 | 3.290 | 6.681 | 2.943 |
| Total debt | 416 | 20 | 18 | 18 | 245 | 729 | 9.618 | 10.568 | 11.458 | 10.418 | 2.854 | 3.290 | 6.681 | 2.943 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 25.0% | 25.0% | 2026 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Zacho Skovbo | Board of Directors | 0 companies |
| Jesper Bjørnø | Board of Directors | 0 companies |
| Søren Grell Mortensen | Chairman | 0 companies |
| Arne Skovbo | Chairman | 0 companies |