| Revenue | DKK -80K | -191% |
| EBITDA | DKK -330K | -434% |
| Net profit | DKK 241K | -87% |
| Total assets | DKK 25,5M | -5% |
| Equity | DKK 23,9M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 41 | -28 | 34 | 20 | 43 | -797 | 187 | 189 | 116 | 16 | -729 | 88 | -80 |
| Staff expenses | -0 | -0 | -100 | -50 | -100 | -116 | -150 | -60 | -100 | -175 | -197 | -150 | -150 | -250 |
| EBITDA | -19 | 304 | -128 | -16 | -93 | -98 | -947 | 127 | 89 | -59 | -180 | -879 | -62 | -330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -17 | -41 | -72 | -85 | -85 | -85 | -87 | -93 | -93 | -93 |
| EBIT | -19 | 304 | -128 | -16 | -110 | -139 | -1.019 | 43 | 4 | -144 | -267 | -972 | -154 | -423 |
| Net financials | 61 | -1.084 | 1.445 | -1.663 | 3.397 | 394 | 360 | -133 | 3.378 | 2.086 | 5.329 | 1.755 | 2.738 | 488 |
| Profit before tax | 42 | -780 | 1.317 | -1.680 | 3.287 | 255 | -659 | -91 | 3.382 | 1.942 | 5.062 | 783 | 2.584 | 158 |
| Tax | -0 | 117 | 799 | 43 | 564 | -76 | 458 | -155 | 551 | 260 | 881 | -28 | 761 | -82 |
| Net profit | 42 | -897 | 517 | -1.723 | 2.723 | 331 | -1.118 | 65 | 2.831 | 1.682 | 4.181 | 811 | 1.823 | 241 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.490 | 16.299 | 18.202 | 14.139 | 20.381 | 19.075 | 21.283 | 19.365 | 20.332 | 19.931 | 23.654 | 26.114 | 27.001 | 25.546 |
| Equity | 14.471 | 15.168 | 15.385 | 13.263 | 15.586 | 16.045 | 14.714 | 14.109 | 15.337 | 16.039 | 20.561 | 23.510 | 24.352 | 23.875 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.041 | 1.893 | 1.828 | 1.744 | 1.710 | 1.615 | 1.547 | 1.479 |
| Short-term debt | 19 | -1.131 | 2.817 | 877 | 4.796 | 3.030 | 4.529 | 3.363 | 3.167 | 2.149 | 1.383 | 989 | 1.103 | 191 |
| Total debt | 19 | -1.131 | 2.817 | 877 | 4.796 | 3.030 | 6.569 | 5.256 | 4.994 | 3.893 | 3.094 | 2.603 | 2.650 | 1.670 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2012 | — | — | |
KB Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Peder Attermann Brinch | Audit | 0 companies |
| Kirsten Brinck | Management | 0 companies |