| Revenue | DKK -101K | -1% |
| EBITDA | DKK -101K | +1% |
| Net profit | DKK 3,5M | -30% |
| Total assets | DKK 100M | +1% |
| Equity | DKK 96M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -131 | -98 | -210 | -111 | -172 | -124 | -95 | -217 | -143 | -186 | -105 | -102 | -101 |
| Staff expenses | -6 | -8 | -39 | -0 | -0 | -0 | -0 | -0 | -1.001 | -12 | -4 | -0 | -0 | -0 |
| EBITDA | -37 | -140 | -136 | -210 | -128 | -172 | -124 | -95 | -1.219 | -155 | -190 | -142 | -102 | -101 |
| Depreciation & amort. | 36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -74 | -140 | -136 | -210 | -128 | -172 | -124 | -95 | -1.219 | -155 | -190 | -142 | -102 | -101 |
| Net financials | 3.593 | 2.065 | 2.054 | 3.571 | 7.344 | 4.629 | 5.742 | 4.273 | 21.119 | 13.190 | 12.622 | 7.215 | 5.005 | 3.846 |
| Profit before tax | 3.519 | 1.926 | 1.918 | 3.361 | 7.216 | 4.457 | 5.618 | 4.178 | 19.900 | 13.035 | 12.393 | 7.072 | 4.903 | 3.745 |
| Tax | 269 | 211 | 31 | 423 | 80 | 112 | 40 | 126 | -28 | 845 | 415 | -58 | -116 | 250 |
| Net profit | 3.251 | 1.715 | 1.887 | 2.938 | 7.136 | 4.345 | 5.578 | 4.052 | 19.929 | 12.190 | 11.978 | 7.130 | 5.019 | 3.495 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.724 | 24.899 | 26.015 | 28.736 | 34.547 | 48.522 | 54.109 | 66.115 | 80.147 | 78.071 | 85.287 | 91.261 | 99.052 | 100.021 |
| Equity | 16.767 | 17.757 | 19.244 | 21.782 | 27.904 | 31.786 | 36.965 | 40.767 | 59.945 | 72.025 | 82.003 | 88.133 | 92.652 | 96.025 |
| Long-term debt | 0 | 5.890 | 5.496 | 5.665 | 5.325 | 4.900 | 0 | 12.011 | 5.082 | 3.261 | 0 | 415 | 655 | 299 |
| Short-term debt | 9.957 | 1.252 | 1.275 | 1.289 | 1.319 | 11.836 | 17.144 | 13.230 | 15.041 | 1.861 | 2.027 | 1.231 | 4.547 | 2.335 |
| Total debt | 9.957 | 7.142 | 6.771 | 6.954 | 6.644 | 16.736 | 17.144 | 25.240 | 20.123 | 5.122 | 2.027 | 1.646 | 5.202 | 2.635 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|