| Revenue | DKK -13K | -10% |
| EBITDA | DKK -13K | +10% |
| Net profit | DKK -1,1M | -21% |
| Total assets | DKK 305K | -78% |
| Equity | DKK 139K | -90% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 48 | -6 | 38 | 37 | 34 | 35 | -16 | 28 | -18 | -14 | -15 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 48 | -6 | 38 | 37 | 34 | 35 | -16 | 28 | -18 | -14 | -15 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 48 | -6 | 38 | 37 | 34 | 35 | -16 | 28 | -18 | -14 | -15 | -13 |
| Net financials | -53 | 378 | 431 | 747 | 327 | 479 | -144 | -301 | 298 | 911 | -161 | -931 | -1.129 |
| Profit before tax | -68 | 426 | 425 | 785 | 364 | 513 | -109 | -317 | 326 | 893 | -175 | -945 | -1.143 |
| Tax | -0 | -0 | -59 | 3 | 3 | -1 | 8 | 1 | 2 | -0 | -0 | -0 | -0 |
| Net profit | -68 | 426 | 483 | 782 | 361 | 515 | -117 | -318 | 324 | 893 | -175 | -945 | -1.143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 493 | 974 | 1.302 | 1.984 | 801 | 1.295 | 1.050 | 688 | 1.934 | 2.768 | 2.478 | 1.415 | 305 |
| Equity | -165 | 262 | 696 | 1.477 | 726 | 1.189 | 1.019 | 646 | 1.920 | 2.757 | 2.467 | 1.404 | 139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 658 | 712 | 607 | 507 | 76 | 106 | 31 | 42 | 14 | 11 | 11 | 11 | 166 |
| Total debt | 658 | 712 | 607 | 507 | 76 | 106 | 31 | 42 | 14 | 11 | 11 | 11 | 166 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|