| Revenue | DKK -310K | -45% |
| EBITDA | DKK -470K | +17% |
| Net profit | DKK 56,5M | +23% |
| Total assets | DKK 99,8M | +32% |
| Equity | DKK 31,7M | +37% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -145 | 400 | 360 | -5 | 111 | 83 | -887 | -807 | -928 | -554 | -938 | -565 | -310 |
| Staff expenses | -0 | -0 | -527 | -1.208 | -1.587 | -801 | -265 | -0 | -0 | -0 | -150 | -0 | -160 |
| EBITDA | -145 | 100 | -512 | -1.213 | -1.476 | -719 | -1.152 | -2.356 | -928 | -554 | -1.088 | -565 | -470 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -145 | 100 | -512 | -1.213 | -1.476 | -719 | -1.152 | -2.356 | -928 | -554 | -1.088 | -565 | -470 |
| Net financials | 3.460 | 2.841 | 7.820 | 2.597 | 13.834 | 20.122 | 28.627 | 34.354 | 45.520 | 58.663 | 41.268 | 46.628 | 57.006 |
| Profit before tax | 3.314 | 2.941 | 7.308 | 1.384 | 12.358 | 20.020 | 27.476 | 31.997 | 44.592 | 58.109 | 40.180 | 46.063 | 56.537 |
| Tax | -0 | -39 | -0 | -5 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.314 | 2.980 | 7.308 | 1.388 | 12.358 | 20.019 | 27.476 | 31.997 | 44.592 | 58.109 | 40.180 | 46.063 | 56.537 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.811 | 15.227 | 25.545 | 21.873 | 22.117 | 33.084 | 48.759 | 56.818 | 70.198 | 83.027 | 72.425 | 75.411 | 99.835 |
| Equity | 12.515 | 13.851 | 21.159 | 14.547 | 19.505 | 30.324 | 46.000 | 52.397 | 37.789 | 21.398 | 10.078 | 23.141 | 31.678 |
| Long-term debt | 0 | 0 | 0 | 2.726 | 0 | 0 | 0 | 0 | 10.182 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.296 | 1.377 | 4.386 | 4.600 | 2.611 | 2.760 | 2.759 | 4.421 | 22.227 | 61.629 | 62.346 | 52.270 | 68.158 |
| Total debt | 4.296 | 1.377 | 4.386 | 7.326 | 2.611 | 2.760 | 2.759 | 4.421 | 32.409 | 61.629 | 62.346 | 52.270 | 68.158 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|