| Revenue | DKK 1,3M | +22% |
| EBITDA | DKK 1,4M | +4% |
| Net profit | DKK 1,2M | +4% |
| Total assets | DKK 33,1M | +3% |
| Equity | DKK 19,6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.368 | 2.003 | 1.617 | 955 | 1.037 | 1.079 | 1.180 | 1.149 | 826 | 1.302 | 1.029 | 1.099 | 1.339 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.715 | 2.319 | -3.636 | 1.335 | 1.197 | 1.050 | 1.464 | 1.149 | 948 | 1.925 | 1.402 | 1.330 | 1.381 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -62 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.715 | 2.319 | -3.636 | 1.335 | 1.135 | 1.050 | 1.464 | 1.149 | 948 | 1.925 | 1.402 | 1.330 | 1.381 |
| Net financials | -540 | -474 | -494 | -474 | -289 | -277 | -254 | -237 | -87 | -79 | 50 | 143 | 154 |
| Profit before tax | 1.175 | 1.846 | -4.130 | 861 | 845 | 773 | 1.210 | 912 | 861 | 1.846 | 1.452 | 1.472 | 1.535 |
| Tax | 294 | 367 | -993 | 94 | 174 | 169 | 268 | 220 | 189 | 406 | 320 | 324 | 338 |
| Net profit | 881 | 1.479 | -3.137 | 767 | 671 | 603 | 942 | 693 | 672 | 1.440 | 1.132 | 1.149 | 1.197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.636 | 33.615 | 29.167 | 27.317 | 26.937 | 27.119 | 27.981 | 27.944 | 29.693 | 30.817 | 31.673 | 32.233 | 33.071 |
| Equity | 12.191 | 13.151 | 10.015 | 10.782 | 11.453 | 12.188 | 13.216 | 13.989 | 14.661 | 16.101 | 17.232 | 18.381 | 19.578 |
| Long-term debt | 16.039 | 15.359 | 15.826 | 12.783 | 12.245 | 11.424 | 10.695 | 9.868 | 11.417 | 10.629 | 9.837 | 9.042 | 8.272 |
| Short-term debt | 3.323 | 2.838 | 2.054 | 2.271 | 1.584 | 1.646 | 1.946 | 1.767 | 1.083 | 1.241 | 1.499 | 1.479 | 1.709 |
| Total debt | 19.362 | 18.197 | 17.879 | 15.054 | 13.829 | 13.069 | 12.641 | 11.635 | 12.500 | 11.871 | 11.336 | 10.521 | 9.980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2010 | — | — |
AS Management | Management | 2015 | — | — |
EM Management | Management | 2007 | — | — |
SZ Management | Management | 2009 | — | — |
KP Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AA PROPERTIES A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Stensig Andersen | Management | 0 companies |
| Anker Stensig Andersen | Management | 0 companies |
| Else Marie Klippert | Management | 0 companies |
| Steen Zaulich | Management | 0 companies |
| Kristian Peter Lerche | Founder | 0 companies |