| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -22 | +100% |
| Total assets | DKK 65K | +0% |
| Equity | DKK -196K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 312 | 471 | 368 | 306 | 333 | 317 | 548 | -39 | 37 | -28 | -14 | 0 |
| Staff expenses | -308 | -310 | -358 | -295 | -357 | -299 | -558 | -0 | -120 | -35 | -0 | -0 |
| EBITDA | 4 | 161 | 10 | 11 | -24 | 18 | -10 | -39 | -83 | -64 | -14 | 0 |
| Depreciation & amort. | -62 | -45 | -45 | -45 | -6 | -0 | -0 | -0 | -19 | -19 | -0 | -0 |
| EBIT | -58 | 116 | -35 | -34 | -29 | 18 | -10 | -39 | -101 | -83 | -14 | 0 |
| Net financials | 0 | 0 | -0 | -1 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | -58 | 116 | -35 | -34 | -29 | 17 | -11 | -39 | -102 | -83 | -15 | -0 |
| Tax | -9 | 20 | 11 | 3 | -4 | -2 | -7 | -12 | -0 | -0 | -0 | -0 |
| Net profit | -49 | 96 | -46 | -38 | -26 | 19 | -4 | -27 | -102 | -83 | -15 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 328 | 294 | 274 | 243 | 179 | 193 | 179 | 70 | 329 | 243 | 65 | 65 |
| Equity | -97 | -1 | -46 | -84 | -110 | -91 | -95 | -122 | -99 | -182 | -196 | -196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 424 | 295 | 321 | 327 | 289 | 284 | 274 | 192 | 428 | 425 | 261 | 261 |
| Total debt | 424 | 295 | 321 | 327 | 289 | 284 | 274 | 192 | 428 | 425 | 261 | 261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 1999 | — | — |
KM Management | Management | 1998 | — | — |
| Audit | 2005 | — | — | |
JJ Management | Management | 2007 | — | — |
RI Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Daa Funder-Mikkelsen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Revisionsfirmaet Ole Kjær v/Ole Kjær Christensen | Audit | 0 companies |
| Jon Jensen | Management | 0 companies |
| Roberto Ivan Uboldi | Management | 0 companies |
| Jakob Noring Olsen | Chairman | 0 companies |
| Adem Asci | Chairman | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |