| Revenue | DKK -181K | +885% |
| EBITDA | DKK -2,2M | -7% |
| Net profit | DKK -1,8M | -6% |
| Total assets | DKK 10,5M | -10% |
| Equity | DKK 3,5M | +7% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -82 | -83 | -139 | -18 | -181 |
| Staff expenses | -1.348 | -1.825 | -1.899 | -2.012 | -2.000 |
| EBITDA | -1.430 | -1.908 | -2.038 | -2.031 | -2.181 |
| Depreciation & amort. | -28 | -28 | -28 | -4 | -0 |
| EBIT | -1.458 | -1.936 | -2.066 | -2.034 | -2.181 |
| Net financials | -138 | -76 | -148 | -93 | -80 |
| Profit before tax | -1.596 | -2.011 | -2.215 | -2.128 | -2.261 |
| Tax | -348 | -440 | -424 | -458 | -496 |
| Net profit | -1.248 | -1.571 | -1.790 | -1.669 | -1.765 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 10.495 | 10.452 | 10.921 | 11.682 | 10.534 |
| Equity | 2.597 | 2.601 | 2.410 | 3.241 | 3.475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.898 | 7.851 | 8.511 | 8.441 | 7.058 |
| Total debt | 7.898 | 7.851 | 8.511 | 8.441 | 7.058 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
SE Management | Management | 2011 – 2013 |
| Audit | 2001 – 2001 | |
TH Management | Management | 1999 – 2001 |
MU Chief Executive Officer | Chief Executive Officer | 2013 – 2023 |
LR Management | Management | 2002 – 2003 |
KA Management | Management | 2004 – 2007 |
PA Founder | Founder | 1998 – 2023 |
JP Management | Management | 1998 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 1999 – 2000 | |
| Chairman | 2013 – 2023 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2000 – 2001 | |
| Chairman | 2000 – 2001 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Engelsted Jonasen | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Thomas Haagendal | Management | 0 companies |
| Mogens Ullerup Kjær | Chief Executive Officer | 0 companies |
| Lars Roesdal | Management | 0 companies |
| Keld Aage Søndergaard | Management | 0 companies |
| Primant AB | Founder | 0 companies |
| Jihmmy Peter Bach-Friis | Management | 0 companies |
| Peter Åkesson Gynnerstedt | Board of Directors | 0 companies |
| Flemming Heegaard | Chairman | 0 companies |
| Hans Möller | Board of Directors | 0 companies |
| Hans Petersson | Board of Directors | 0 companies |
| Lennart Mengwall | Chairman | 0 companies |
| Martin Basse | Board of Directors | 0 companies |
| Peter Skov | Board of Directors | 0 companies |
| Per-Håkan Herdenberg | Board of Directors | 0 companies |
| Niels Thomas Heering | Board of Directors | 0 companies |
| Carl Christian Westin Jansson | Board of Directors | 0 companies |
| Annemette Kjær | Board of Directors | 0 companies |