| Revenue | DKK -16K | +8% |
| EBITDA | DKK -16K | -8% |
| Net profit | DKK 970K | -80% |
| Total assets | DKK 29,3M | -3% |
| Equity | DKK 29,3M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -12 | -20 | -16 | -21 | -16 | -21 | -17 | -17 | -17 | -13 | -25 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -12 | -20 | -16 | -21 | -16 | -21 | -17 | -17 | -17 | -13 | -25 | -14 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -12 | -20 | -16 | -21 | -16 | -21 | -17 | -17 | -17 | -13 | -25 | -14 | -16 |
| Net financials | 954 | 1.379 | 2.703 | 1.635 | 971 | 2.161 | 443 | 4.176 | 3.299 | 2.099 | -2.165 | 5.727 | 5.477 | 1.155 |
| Profit before tax | 931 | 1.367 | 2.683 | 1.619 | 950 | 2.145 | 422 | 4.159 | 3.282 | 2.082 | -2.178 | 5.702 | 5.463 | 1.139 |
| Tax | 4 | 269 | 234 | 324 | 208 | 280 | -47 | 757 | 551 | 239 | -797 | 792 | 555 | 169 |
| Net profit | 927 | 1.098 | 2.449 | 1.296 | 742 | 1.865 | 469 | 3.402 | 2.730 | 1.842 | -1.381 | 4.910 | 4.908 | 970 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.507 | 8.665 | 11.026 | 12.370 | 12.907 | 15.059 | 14.605 | 18.518 | 20.998 | 22.323 | 20.725 | 25.747 | 30.303 | 29.273 |
| Equity | 7.222 | 8.226 | 10.581 | 11.876 | 12.528 | 14.303 | 14.593 | 17.889 | 20.479 | 22.208 | 20.713 | 25.505 | 30.291 | 29.261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 286 | 439 | 445 | 494 | 379 | 756 | 13 | 629 | 519 | 115 | 13 | 242 | 13 | 13 |
| Total debt | 286 | 439 | 445 | 494 | 379 | 756 | 13 | 629 | 519 | 115 | 13 | 242 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Gjerløv Jensen | Audit | 0 companies |