| Revenue | DKK 2,1M | -5% |
| EBITDA | DKK 702K | -25% |
| Net profit | DKK 661K | -28% |
| Total assets | DKK 2,5M | +44% |
| Equity | DKK 2,1M | +47% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 662 | 679 | 1.321 | 2.236 | 2.113 |
| Staff expenses | -815 | -491 | -1.066 | -1.296 | -1.411 |
| EBITDA | -154 | 188 | 255 | 940 | 702 |
| Depreciation & amort. | -0 | -6 | -19 | -12 | -26 |
| EBIT | -154 | 181 | 236 | 928 | 675 |
| Net financials | -52 | -39 | -37 | -5 | 16 |
| Profit before tax | -206 | 142 | 199 | 923 | 691 |
| Tax | -0 | 32 | -67 | -0 | 30 |
| Net profit | -206 | 111 | 265 | 923 | 661 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 525 | 803 | 851 | 1.724 | 2.480 |
| Equity | 93 | 204 | 469 | 1.393 | 2.054 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 431 | 565 | 382 | 332 | 424 |
| Total debt | 431 | 565 | 382 | 332 | 424 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
NG Management | Management | 1999 – 2000 |
AJ Management | Management | 1998 – 1999 |
CW Management | Management | 2014 – 2014 |
| Audit | 1999 – 2001 | |
MH Management | Management | 2012 – 2014 |
PB Management | Management | 2012 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nenad Grubisic | Management | 0 companies |
| August Jes Jørgensen | Management | 0 companies |
| Camilla Winholt Steiness | Management | 0 companies |
| TEAM-AUDIT, REVISIONSANPARTSSELSKAB | Audit | 0 companies |
| Mogens Henning Dahlstrøm | Management | 0 companies |
| Peter Børge Kisbye | Management | 0 companies |