| Revenue | DKK 151K | -92% |
| EBITDA | DKK -4,7M | -215% |
| Net profit | DKK 6,9M | -49% |
| Total assets | DKK 206M | -1% |
| Equity | DKK 180,4M | +0% |
| Employees | 2 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.255 | 12.095 | 11.665 | 12.203 | 12.105 | 12.585 | 12.766 | 9.441 | 10.848 | 9.167 | 5.115 | 7.300 | 1.993 | 151 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.983 | -2.586 | -3.193 | -3.277 | -2.618 | -3.788 | -3.206 | -1.404 | -1.870 | -2.593 | -3.103 | -2.333 | -3.190 | -3.880 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.006 | 6.565 | 4.883 | 6.357 | 14.243 | 6.927 | 9.647 | 7.353 | 12.947 | 12.755 | 11.203 | 11.121 | -1.497 | -4.717 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -36 | -36 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.006 | 6.528 | 4.847 | 6.321 | 14.207 | 6.927 | 9.647 | 7.353 | 12.947 | 12.755 | 11.203 | 11.121 | -1.497 | -4.717 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.063 | 3.241 | 5.506 | 6.366 | 5.643 | 9.019 | 6.748 | -127 | 13.056 | 10.984 | 2.872 | 3.233 | 15.213 | 11.744 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.943 | 9.731 | 10.350 | 12.687 | 19.667 | 15.703 | 16.132 | 6.991 | 25.706 | 23.450 | 14.075 | 14.354 | 13.717 | 7.027 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 774 | -2.291 | 1.445 | 1.370 | 3.356 | 1.249 | 1.662 | -472 | 3.909 | 3.678 | 3.276 | 3.046 | 361 | 165 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.169 | 12.022 | 8.905 | 11.317 | 16.311 | 14.454 | 14.471 | 7.463 | 21.796 | 19.773 | 10.799 | 11.308 | 13.356 | 6.862 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217.938 | 225.905 | 232.485 | 246.433 | 264.213 | 276.373 | 273.966 | 268.365 | 282.308 | 290.936 | 288.361 | 290.409 | 207.485 | 206.041 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 65.258 | 77.280 | 83.185 | 97.883 | 111.194 | 121.910 | 133.250 | 136.225 | 152.581 | 168.199 | 175.924 | 175.211 | 179.541 | 180.404 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128.744 | 116.204 | 122.876 | 116.025 | 119.146 | 116.165 | 103.000 | 97.976 | 81.642 | 75.547 | 71.065 | 68.340 | 2.961 | 2.760 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.883 | 16.315 | 8.680 | 13.151 | 11.740 | 15.302 | 15.547 | 12.501 | 25.369 | 21.848 | 13.950 | 17.589 | 18.311 | 22.563 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133.627 | 132.519 | 131.556 | 129.176 | 130.886 | 131.468 | 118.548 | 110.477 | 107.011 | 97.395 | 85.015 | 85.929 | 21.273 | 25.323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2024 | — | — |
BS Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BC Ejendomsinvest Holding ApS | Company | 100.0% | 100.0% | 2025 |
CLAUS JENSEN INVEST ApS | Company | 33.3% | 33.3% | 2006 |
FBO INVEST ApS | Company | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Lundal Madsen | Management | 0 companies |
| Børge Sørensen | Audit | 0 companies |
| Claus Jensen | Chairman | 0 companies |
| Lissi Gade | Board of Directors | 0 companies |
| Birthe Christensen | Board of Directors | 0 companies |
| Benny Olesen | Deputy Chairman | 0 companies |
| Henrik Olesen | Board of Directors | 0 companies |
| Søren Jensen | Board of Directors | 0 companies |