| Revenue | DKK -443K | +124% |
| EBITDA | DKK -643K | +1% |
| Net profit | DKK 12,7M | -12% |
| Total assets | DKK 171,5M | +5% |
| Equity | DKK 169,2M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 44.685 | 54.491 | 48.864 | 58.461 | 52.301 | 46.325 | 51.630 | 48.800 | -96 | -146 | 4.139 | -198 | -443 |
| Staff expenses | -0 | -35.779 | -42.234 | -37.586 | -45.842 | -45.408 | -39.655 | -44.663 | -39.125 | -0 | -0 | -0 | -0 | -200 |
| EBITDA | -18 | 8.911 | 12.257 | 11.278 | 12.619 | 6.883 | 6.670 | 6.968 | 9.675 | 86.724 | -146 | 4.139 | -652 | -643 |
| Depreciation & amort. | -0 | 3 | -840 | -1.312 | -1.949 | -1.931 | -1.574 | -1.272 | -1.164 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 8.908 | 11.418 | 9.966 | 10.670 | 4.952 | 5.096 | 5.696 | 8.511 | 86.724 | -146 | 4.139 | -652 | -643 |
| Net financials | 7.979 | -651 | -1.301 | 1.441 | -694 | 1.356 | 413 | 54 | -809 | 5.147 | 4.793 | -2.686 | 17.005 | 14.574 |
| Profit before tax | 7.961 | 8.257 | 10.116 | 11.407 | 9.976 | 6.309 | 5.509 | 5.751 | 7.701 | 5.249 | 4.629 | 1.453 | 16.353 | 13.418 |
| Tax | 95 | 7.514 | 2.387 | 2.639 | 2.249 | 1.469 | 1.287 | 1.389 | 1.422 | -1.015 | 979 | 305 | 1.820 | 669 |
| Net profit | 7.865 | 743 | 7.860 | 8.768 | 7.728 | 4.840 | 4.222 | 4.362 | 6.279 | 92.887 | 3.650 | 1.148 | 14.533 | 12.748 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.703 | 99.021 | 64.187 | 80.783 | 72.796 | 71.556 | 81.066 | 79.055 | 94.080 | 159.006 | 143.433 | 144.948 | 163.482 | 171.487 |
| Equity | 32.428 | 32.085 | 38.945 | 46.213 | 52.240 | 52.910 | 56.362 | 58.990 | 64.307 | 155.268 | 142.426 | 143.517 | 161.614 | 169.247 |
| Long-term debt | 0 | 47.410 | 6.124 | 4.379 | 3.886 | 4.445 | 11.295 | 10.321 | 10.844 | 770 | 716 | 36 | 1.501 | 2.177 |
| Short-term debt | 1.276 | 19.526 | 17.249 | 27.722 | 15.824 | 13.302 | 12.232 | 7.729 | 16.926 | 2.968 | 292 | 1.395 | 368 | 63 |
| Total debt | 1.276 | 66.936 | 23.372 | 32.101 | 19.711 | 17.747 | 23.527 | 18.050 | 27.770 | 3.738 | 1.007 | 1.431 | 1.868 | 2.240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCJ Holding 2 ApS | Company | 90.0% | 90.0% | 2026 |
MCJ HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
MCJ Holding 2025 ApS | Company | 90.0% | 90.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Jensen | Founder | 0 companies |
| Cecilie Juul Jensen | Board of Directors | 0 companies |
| Carsten Kenneth Jensen | Chairman | 0 companies |
| Oliver Juul Jensen | Board of Directors | 0 companies |