| Revenue | DKK -71K | +31% |
| EBITDA | DKK -71K | -31% |
| Net profit | DKK 28,5M | +127% |
| Total assets | DKK 104,5M | +47% |
| Equity | DKK 95,6M | +43% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | -51 | -56 | -59 | -50 | -54 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -29 | -32 | -55 | -51 | -56 | -59 | -50 | -54 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -10 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -29 | -32 | -55 | -51 | -56 | -59 | -50 | -64 | -80 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.637 | 2.570 | 3.518 | 4.442 | 5.636 | 2.837 | 4.953 | 12.843 | 29.154 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.608 | 2.539 | 3.464 | 4.391 | 5.579 | 2.778 | 4.902 | 12.780 | 29.074 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 34 | 159 | 159 | 249 | 304 | -204 | 370 | 235 | 560 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.574 | 2.380 | 3.305 | 4.142 | 5.275 | 2.982 | 4.532 | 12.545 | 28.514 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.735 | 40.293 | 42.945 | 45.097 | 49.956 | 50.517 | 55.306 | 70.979 | 104.466 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 36.591 | 38.846 | 41.950 | 43.908 | 48.984 | 49.966 | 54.499 | 67.043 | 95.557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.144 | 1.447 | 994 | 1.189 | 972 | 551 | 807 | 3.922 | 8.883 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.144 | 1.447 | 994 | 1.189 | 972 | 551 | 807 | 3.922 | 8.883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2014 | |
| Individual | 25.0% | 0.0% | 2014 | |
| Individual | 25.0% | 0.0% | 2014 | |
| Individual | 10.0% | 33.3% | 2014 | |
| Individual | 10.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |