| Revenue | DKK -12K | -102% |
| EBITDA | DKK -35K | -102% |
| Net profit | DKK -5K | -101% |
| Total assets | DKK 995K | -45% |
| Equity | DKK 991K | -17% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.074 | 1.880 | 1.486 | 728 | -12 |
| Staff expenses | -1.614 | -1.691 | -1.516 | -1.124 | -23 |
| EBITDA | 459 | 189 | -30 | 1.498 | -35 |
| Depreciation & amort. | -121 | -17 | -6 | 947 | -0 |
| EBIT | 338 | 172 | -37 | 551 | -35 |
| Net financials | -4 | 0 | -1 | 0 | 29 |
| Profit before tax | 334 | 172 | -38 | 552 | -6 |
| Tax | 73 | 37 | -8 | 143 | -0 |
| Net profit | 261 | 135 | -29 | 409 | -5 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.403 | 1.404 | 1.191 | 1.798 | 995 |
| Equity | 983 | 917 | 888 | 1.197 | 991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 420 | 487 | 303 | 601 | 4 |
| Total debt | 420 | 487 | 303 | 601 | 4 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
LP Unofficial title | Unofficial title | 2022 – 2022 |
| Audit | 1998 – 2003 | |
HB Management | Management | 2022 – 2022 |
IP Audit | Audit | 2010 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1998 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 | |
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Pedersen | Unofficial title | 0 companies |
| Anders Christian Worsøe Mogensen | Audit | 0 companies |
| Hanne Broch | Management | 0 companies |
| Ivan Pedersen | Audit | 0 companies |
| Jens Sønderby Sørensen | Board of Directors | 0 companies |