| Revenue | DKK -69K | -41% |
| EBITDA | DKK -84K | +50% |
| Net profit | DKK -62K | +46% |
| Total assets | DKK 1,3M | -9% |
| Equity | DKK 1,2M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -56 | -19 | -61 | -97 | -104 | 12 | -184 | -61 | -141 | -126 | -116 | -69 |
| Staff expenses | -193 | -104 | -5 | -75 | -53 | -0 | -0 | -216 | -18 | -140 | -102 | -53 | -16 |
| EBITDA | -244 | -160 | -24 | -136 | -150 | -104 | 12 | -401 | -79 | -281 | -228 | -169 | -84 |
| Depreciation & amort. | -0 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 |
| EBIT | -244 | -179 | -43 | -155 | -168 | -123 | -7 | -419 | -98 | -299 | -247 | -188 | -103 |
| Net financials | -49 | 121 | 215 | -16 | 95 | 570 | 140 | 437 | 469 | -6 | 104 | 74 | 41 |
| Profit before tax | -293 | -58 | 172 | -171 | -74 | 447 | 133 | 18 | 372 | -305 | -143 | -114 | -62 |
| Tax | -0 | -0 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -293 | -58 | 172 | -176 | -74 | 447 | 133 | 18 | 372 | -305 | -143 | -114 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.514 | 1.560 | 3.780 | 5.943 | 8.037 | 8.658 | 8.189 | 8.200 | 8.257 | 7.874 | 7.657 | 1.463 | 1.333 |
| Equity | 992 | 934 | 1.106 | 931 | 857 | 1.304 | 1.437 | 1.477 | 1.849 | 1.544 | 1.413 | 1.299 | 1.237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6.736 | 6.701 | 6.393 | 6.277 | 6.244 | 163 | 91 |
| Short-term debt | 1.522 | 626 | 2.674 | 5.012 | 7.180 | 7.354 | 16 | 22 | 15 | 53 | 0 | 0 | 5 |
| Total debt | 1.522 | 626 | 2.674 | 5.012 | 7.180 | 7.354 | 6.751 | 6.723 | 6.409 | 6.331 | 6.244 | 163 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JZ Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jiasha Zheng | Management | 0 companies |
| Bao Zheng Liu | Board of Directors | 0 companies |
| Hong Zheng | Chairman | 0 companies |
| Peter Rommedahl | Board of Directors | 0 companies |