| Revenue | DKK -702 | -96% |
| EBITDA | DKK 14,9M | +76443% |
| Net profit | DKK 19,1M | +153% |
| Total assets | DKK 73,7M | -11% |
| Equity | DKK 69,6M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -134 | -234 | -109 | -107 | -69 | -103 | 85 | -43 | -33 | -22 | -19 | -19 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -134 | -234 | -109 | -607 | -104 | -103 | 85 | -43 | -33 | -22 | -19 | -19 | 14.851 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -134 | -234 | -109 | -607 | -104 | -103 | 85 | -43 | -33 | -22 | -19 | -19 | 14.851 |
| Net financials | 1.750 | -2.711 | 1.325 | 6.687 | 12.075 | 2.314 | -3.152 | 4.213 | 12.843 | 20.250 | -436 | -35.510 | 4.775 |
| Profit before tax | 1.616 | -2.944 | 1.216 | 5.385 | 11.680 | 2.211 | -3.067 | 4.171 | 12.810 | 20.228 | -455 | -35.530 | 19.626 |
| Tax | 1.028 | 996 | 396 | 1.209 | 2.574 | 260 | -1.137 | 439 | 1.671 | 4.027 | -979 | 451 | 482 |
| Net profit | 588 | -3.940 | 820 | 4.176 | 9.106 | 1.951 | -1.930 | 3.732 | 11.139 | 16.201 | 524 | -35.981 | 19.144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75.830 | 70.316 | 70.907 | 74.692 | 83.774 | 83.749 | 80.411 | 83.574 | 94.665 | 105.822 | 107.461 | 83.150 | 73.656 |
| Equity | 73.991 | 69.550 | 70.370 | 74.446 | 82.052 | 83.003 | 79.814 | 82.159 | 92.298 | 104.499 | 105.023 | 79.024 | 69.646 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.839 | 766 | 537 | 246 | 1.723 | 746 | 597 | 1.415 | 2.367 | 1.323 | 2.438 | 4.126 | 4.010 |
| Total debt | 1.839 | 766 | 537 | 246 | 1.723 | 746 | 597 | 1.415 | 2.367 | 1.323 | 2.438 | 4.126 | 4.010 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Rasmussen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Sofie Dalsgaard Rasmussen | Board of Directors | 0 companies |