| Revenue | DKK 51,6M | +7% |
| EBITDA | DKK 19,2M | +14% |
| Net profit | DKK 12,3M | +11% |
| Total assets | DKK 96,1M | +5% |
| Equity | DKK 46,1M | +19% |
| Employees | 48 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 51.489 | 49.634 | 44.365 | 48.311 | 51.638 |
| Staff expenses | -27.610 | -31.751 | -29.251 | -31.478 | -32.413 |
| EBITDA | 23.879 | 17.883 | 15.114 | 16.833 | 19.225 |
| Depreciation & amort. | -1.116 | -1.356 | -1.287 | -1.531 | -1.645 |
| EBIT | 22.763 | 16.527 | 13.827 | 15.302 | 17.580 |
| Net financials | -443 | -840 | -732 | -974 | -1.668 |
| Profit before tax | 22.320 | 15.687 | 13.095 | 14.328 | 15.912 |
| Tax | 4.929 | 3.484 | 2.926 | 3.207 | 3.602 |
| Net profit | 17.392 | 12.203 | 10.169 | 11.121 | 12.310 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 72.614 | 80.314 | 87.034 | 91.799 | 96.055 |
| Equity | 50.272 | 53.475 | 55.644 | 38.764 | 46.074 |
| Long-term debt | 343 | 1.126 | 1.254 | 18.522 | 15.865 |
| Short-term debt | 21.707 | 24.931 | 28.943 | 33.408 | 33.147 |
| Total debt | 22.050 | 26.057 | 30.197 | 51.930 | 49.012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SW Management | Management | 2025 |
FZ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
MZ Management | Management | 2002 – 2025 |
LK Management | Management | 2002 – 2002 |
HB Management | Management | 1998 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2013 – 2025 | |
| Board of Directors | 2007 – 2021 | |
| Board of Directors | 2005 – 2021 | |
| Chairman | 2005 – 2007 | |
| Board of Directors | 2009 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Zwicki Blicher | Management | 0 companies |
| Lisbet Karin Zwicki Blicher | Management | 0 companies |
| Henrik Blicher | Management | 0 companies |
| Stig Wall | Management | 0 companies |
| Flemming Zwicki Blicher | Chief Executive Officer | 0 companies |
| Carsten Duschek Nielsen | Board of Directors | 0 companies |
| Peter Jensen | Board of Directors | 0 companies |
| Kim Jonasson | Board of Directors | 0 companies |
| Peter Lindholm Clausen | Board of Directors | 0 companies |
| Sune Westrup | Chairman | 0 companies |
| Mads Roikjer | Board of Directors | 0 companies |
| Jan William Häggqvist | Chairman | 0 companies |
| Pia Thim Jensen | Board of Directors | 0 companies |