| Revenue | DKK -1K | +53% |
| EBITDA | DKK -1K | -53% |
| Net profit | DKK -221K | -5776% |
| Total assets | DKK 1,1M | -15% |
| Equity | DKK 1,1M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -24 | -25 | -26 | -27 | -28 | -24 | -21 | -13 | -17 | -18 | -27 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -24 | -25 | -26 | -27 | -28 | -24 | -21 | -13 | -17 | -18 | -27 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -24 | -25 | -26 | -27 | -28 | -24 | -21 | -13 | -17 | -18 | -27 | -1 | -1 |
| Net financials | -589 | 129 | 738 | 124 | -682 | 427 | -264 | 100 | -142 | 782 | 158 | -463 | -3 | -182 |
| Profit before tax | -614 | 104 | 714 | 98 | -709 | 399 | -287 | 79 | -155 | 765 | 140 | -490 | -4 | -183 |
| Tax | -22 | 12 | 48 | 23 | -34 | 37 | -0 | -0 | 1 | -1 | 4 | 8 | -0 | 37 |
| Net profit | -592 | 92 | 666 | 75 | -675 | 362 | -287 | 79 | -156 | 766 | 136 | -498 | -4 | -221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 952 | 1.044 | 1.710 | 1.785 | 1.111 | 1.473 | 1.186 | 1.265 | 1.038 | 1.801 | 1.833 | 1.319 | 1.315 | 1.121 |
| Equity | 930 | 1.022 | 1.687 | 1.763 | 1.088 | 1.450 | 1.163 | 1.242 | 986 | 1.752 | 1.773 | 1.275 | 1.272 | 1.051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 |
| Short-term debt | 23 | 23 | 23 | 23 | 23 | 22 | 23 | 23 | 52 | 49 | 59 | 44 | 44 | 44 |
| Total debt | 23 | 23 | 23 | 23 | 23 | 22 | 23 | 23 | 52 | 49 | 59 | 44 | 44 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Sigrun Marie Bech | Founder | 0 companies |
| Birte Bech | Chairman | 0 companies |
| Christian Rasmus Bech | Board of Directors | 0 companies |
| Michael Jensenius Bech | Board of Directors | 0 companies |