| Revenue | DKK 2,3M | +122% |
| EBITDA | DKK 2M | +169% |
| Net profit | DKK 1,9M | +263% |
| Total assets | DKK 3,2M | +59% |
| Equity | DKK 2,1M | +391% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.757 | 1.964 | 1.184 | 889 | 1.295 | 1.123 | 1.175 | 1.406 | 775 | 224 | 234 | 1.042 | 2.316 |
| Staff expenses | -625 | -870 | -550 | -620 | -657 | -645 | -643 | -852 | -818 | -207 | -121 | -249 | -249 |
| EBITDA | 1.132 | 1.094 | 634 | 269 | 608 | 448 | 493 | 524 | -141 | -9 | 74 | 761 | 2.049 |
| Depreciation & amort. | -76 | -76 | -76 | -76 | -18 | -78 | -78 | -79 | -76 | -28 | -28 | -28 | -14 |
| EBIT | 1.056 | 1.018 | 558 | 193 | 589 | 370 | 414 | 445 | -217 | -37 | 46 | 733 | 2.035 |
| Net financials | 101 | -16 | -36 | -37 | -37 | -37 | -24 | -31 | -46 | -50 | -49 | -45 | 57 |
| Profit before tax | 1.157 | 1.003 | 522 | 155 | 552 | 332 | 390 | 414 | -264 | -87 | -3 | 688 | 2.092 |
| Tax | 307 | 266 | 144 | 49 | 133 | 86 | 99 | 108 | -57 | -11 | 7 | 162 | 184 |
| Net profit | 849 | 737 | 378 | 107 | 419 | 246 | 291 | 306 | -206 | -76 | -10 | 526 | 1.908 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.196 | 2.108 | 2.605 | 2.119 | 1.995 | 2.138 | 1.955 | 2.128 | 1.445 | 1.188 | 1.338 | 2.037 | 3.231 |
| Equity | 3.420 | 862 | 912 | 686 | 767 | 669 | 608 | 553 | -21 | -96 | -106 | 420 | 2.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 763 | 1.237 | 1.690 | 1.433 | 1.215 | 1.457 | 1.339 | 1.563 | 1.466 | 1.284 | 1.444 | 1.617 | 1.170 |
| Total debt | 763 | 1.237 | 1.690 | 1.433 | 1.215 | 1.457 | 1.339 | 1.563 | 1.466 | 1.284 | 1.444 | 1.617 | 1.170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
2R Audit | Audit | 2000 | — | — |
AK Audit | Audit | 1998 | — | — |
AO Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.OHM HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| 2R Revision | Audit | 0 companies |
| Anna Kathrine Raffli | Audit | 0 companies |
| Annette Ohm | Management | 0 companies |