| Revenue | DKK -133K | -164% |
| EBITDA | DKK -151K | -242% |
| Net profit | DKK -142K | -272% |
| Total assets | DKK 1M | -11% |
| Equity | DKK 685K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 207 | 80 | 11 | 207 | 456 | 119 | 288 | 593 | -10 | 318 | 614 | -47 | 209 | -133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -188 | -201 | -0 | -0 | -0 | -102 | -18 |
| EBITDA | 207 | 80 | 11 | 89 | 456 | 119 | 288 | 405 | -211 | 318 | 614 | -47 | 107 | -151 |
| Depreciation & amort. | -6 | -6 | -4 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 201 | 75 | 8 | 89 | 456 | 119 | 288 | 405 | -211 | 318 | 614 | -47 | 107 | -151 |
| Net financials | -34 | -38 | -16 | -15 | -0 | -1 | -2 | -0 | -6 | -0 | -0 | -0 | -9 | -30 |
| Profit before tax | 167 | 16 | -8 | 74 | 456 | 117 | 286 | 405 | -217 | 317 | 614 | -47 | 98 | -181 |
| Tax | 30 | 1 | -0 | 7 | 100 | 26 | 63 | 89 | -48 | 70 | 135 | -10 | 15 | -40 |
| Net profit | 138 | 15 | -8 | 66 | 356 | 92 | 223 | 316 | -169 | 248 | 479 | -37 | 83 | -142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 570 | 632 | 563 | 627 | 1.124 | 1.055 | 1.134 | 1.504 | 1.353 | 1.440 | 1.601 | 995 | 1.136 | 1.007 |
| Equity | 129 | 144 | 136 | 202 | 557 | 649 | 872 | 1.188 | 1.019 | 1.116 | 1.288 | 745 | 827 | 685 |
| Long-term debt | 347 | 387 | 377 | 371 | 340 | 297 | 146 | 117 | 126 | 89 | 19 | 219 | 0 | 0 |
| Short-term debt | 87 | 101 | 50 | 54 | 227 | 108 | 116 | 199 | 207 | 235 | 294 | 32 | 309 | 322 |
| Total debt | 433 | 489 | 427 | 425 | 567 | 406 | 262 | 316 | 334 | 324 | 313 | 251 | 309 | 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Krishna Avatara | Founder | 0 companies |