| Revenue | DKK -2,7M | -21% |
| EBITDA | DKK -3,8M | +5% |
| Net profit | DKK -4,4M | -18% |
| Total assets | DKK 5,8M | -10% |
| Equity | DKK 2,6M | -48% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.635 | 1.785 | 1.202 | 5.962 | 4.215 | 1.034 | 3.741 | -2.769 | -3.628 | -4.204 | -3.998 | -3.396 | -2.688 |
| Staff expenses | -0 | -0 | -8 | -485 | -886 | -1.464 | -2.503 | -885 | -203 | -182 | -182 | -393 | -458 |
| EBITDA | 2.066 | 378 | 1.195 | 5.381 | 1.910 | -2.143 | -784 | -3.697 | -3.905 | -4.542 | -4.271 | -3.955 | -3.762 |
| Depreciation & amort. | -0 | -0 | -45 | -46 | -5 | -44 | -50 | -360 | -608 | -934 | -477 | -521 | -483 |
| EBIT | 2.066 | 378 | 1.150 | 5.335 | 1.905 | -2.187 | -833 | -4.057 | -4.513 | -5.476 | -4.748 | -4.475 | -4.245 |
| Net financials | -568 | 2.731 | 482 | 507 | -781 | 87 | -178 | -219 | -282 | -347 | -248 | -117 | -150 |
| Profit before tax | 1.498 | 3.204 | 1.631 | 5.842 | 1.124 | -2.099 | -1.011 | -4.276 | -4.795 | -5.823 | -4.996 | -4.592 | -4.394 |
| Tax | 434 | -0 | 271 | 1.313 | 256 | -13 | -19 | 42 | -76 | -0 | -0 | -881 | -0 |
| Net profit | 1.064 | 3.109 | 1.360 | 4.529 | 868 | -2.086 | -992 | -4.318 | -4.719 | -5.823 | -4.996 | -3.711 | -4.394 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.127 | 4.350 | 4.723 | 7.815 | 6.417 | 3.823 | 3.232 | 4.469 | 10.012 | 6.685 | 5.854 | 6.427 | 5.794 |
| Equity | -899 | 2.210 | 3.570 | 3.822 | 2.690 | 604 | -388 | 1.193 | -3.525 | -1.348 | 1.656 | 4.945 | 2.551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 28 | 18 | 19 | 19 | 20 |
| Short-term debt | 3.212 | 2.129 | 1.058 | 3.987 | 3.727 | 3.219 | 3.620 | 3.259 | 13.510 | 8.015 | 4.179 | 1.463 | 3.223 |
| Total debt | 3.212 | 2.129 | 1.058 | 3.987 | 3.727 | 3.219 | 3.620 | 3.275 | 13.538 | 8.033 | 4.198 | 1.482 | 3.243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
1887 A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| John Kirketerp Jensen | Management | 0 companies |
| Lasse Thore Stjernholm Detlevsen | Chairman | 0 companies |
| Steen Raagaard Andersen | Board of Directors | 0 companies |
| Eva Steen Christensen | Board of Directors | 0 companies |