| Revenue | DKK 195K | -58% |
| EBITDA | DKK 16K | -72% |
| Net profit | DKK -636 | -103% |
| Total assets | DKK 500K | -8% |
| Equity | DKK 37K | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 15 | 81 | 526 | 361 | 332 | 465 | 195 |
| Staff expenses | -0 | -0 | -0 | -259 | -474 | -409 | -179 |
| EBITDA | 15 | 81 | 526 | 102 | -142 | 56 | 16 |
| Depreciation & amort. | -6 | -7 | -29 | -35 | -17 | -17 | -3 |
| EBIT | 9 | 74 | 498 | 67 | -160 | 39 | 13 |
| Net financials | -2 | -1 | -10 | 0 | -2 | -6 | -9 |
| Profit before tax | 6 | 73 | 487 | 67 | -162 | 33 | 4 |
| Tax | 3 | 22 | 131 | 18 | -39 | 9 | 4 |
| Net profit | 4 | 51 | 357 | 49 | -123 | 24 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 64 | 71 | 550 | 498 | 526 | 543 | 500 |
| Equity | -119 | -68 | 289 | 238 | 14 | 37 | 37 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 140 | 263 | 265 | 521 | 505 | 464 |
| Total debt | 184 | 140 | 263 | 265 | 521 | 505 | 464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1998 | — | — |
VC Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Lars Holmgaard Lang | Board of Directors | 0 companies |
| Mogens Birkebæk | Chairman | 0 companies |