| Revenue | DKK 2,2M | -53% |
| EBITDA | DKK -1,4M | +64% |
| Net profit | DKK 45,5M | +231% |
| Total assets | DKK 974,8M | +1% |
| Equity | DKK 945,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 3 | 3 | 3.270 | 3.512 | 3.402 | 3.702 | 3.919 | 3.967 | 4.321 | 4.392 | 4.677 | 2.188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -1 | 10 | 6 | 11.184 | -1.313 | -1.576 | 6.258 | 7.894 | 6.284 | 3.893 | -7.997 | -4.019 | -1.448 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -1 | 10 | 6 | 11.184 | -1.313 | -1.576 | 6.258 | 7.894 | 6.284 | 3.893 | -7.997 | -4.019 | -1.448 |
| Net financials | -18 | 220 | 63 | 37 | 132.012 | 42.874 | 102.782 | 133.163 | 80.509 | 123.184 | 10.895 | -27.209 | -36.716 | 43.343 |
| Profit before tax | -15 | 220 | 64 | 39 | 133.511 | 43.772 | 101.074 | 132.723 | 82.085 | 124.649 | 12.854 | -25.330 | -34.642 | 45.531 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -15 | 220 | 64 | 39 | 133.511 | 43.772 | 101.074 | 132.723 | 82.085 | 124.649 | 12.854 | -25.330 | -34.642 | 45.531 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 321 | 196 | 254 | 481 | 617.248 | 665.870 | 774.214 | 887.910 | 977.572 | 1.082.518 | 1.056.281 | 1.020.472 | 969.229 | 974.761 |
| Equity | 310 | 183 | 247 | 453 | 586.832 | 630.606 | 731.679 | 852.402 | 934.487 | 1.034.136 | 1.004.990 | 969.660 | 915.018 | 945.549 |
| Long-term debt | 0 | 0 | 1 | 21 | 20.835 | 20.875 | 20.915 | 20.957 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -11 | 13 | 0 | 0 | 3.346 | 8.070 | 15.333 | 8.246 | 36.729 | 42.027 | 44.948 | 44.461 | 47.820 | 22.803 |
| Total debt | -11 | 13 | 1 | 21 | 24.182 | 28.945 | 36.249 | 29.203 | 36.729 | 42.027 | 44.948 | 44.461 | 47.820 | 22.803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Management | Management | 2025 | — | — |
AE Management | Management | 2025 | — | — |
DK Management | Management | 2023 | — | — |
HD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAMPENSION KP DANMARK A/S | Company | 33.3% | 33.3% | 2013 |
PENSIONSKASSEN FOR FARMAKONOMER | Company | 25.0% | 25.0% | 2015 |
PENSIONSKASSEN FOR SYGEPLEJERSKER OG LÆGESEKRETÆRER | Company | 15.0% | 15.0% | 2014 |
PENSIONSKASSEN FOR SUNDHEDSFAGLIGE | Company | 5.0% | 5.0% | 2013 |
PENSIONSKASSEN FOR SOCIALRÅDGIVERE , SOCIALPÆDAGOGER OG KONTORPERSONALE | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Tore Lund Jacobsen | Management | 0 companies |
| Anders Ejsing | Management | 0 companies |
| David Kevin Green | Management | 0 companies |
| Henrik Dahl Jeppesen | Chief Executive Officer | 0 companies |
| Nikolaj Stampe | Chairman | 0 companies |
| Martin Rauhe Pedersen | Deputy Chairman | 0 companies |