| Revenue | DKK 447K | +21% |
| EBITDA | DKK 447K | +21% |
| Net profit | DKK 121K | +3234% |
| Total assets | DKK 11,2M | +0% |
| Equity | DKK 3,9M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 510 | 554 | 487 | 370 | 447 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 510 | 554 | 487 | 370 | 447 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 510 | 554 | 487 | 370 | 447 |
| Net financials | -100 | -134 | -269 | -351 | -291 |
| Profit before tax | 409 | 420 | 219 | 19 | 156 |
| Tax | 90 | -91 | 60 | 15 | 35 |
| Net profit | 319 | 511 | 159 | 4 | 121 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.097 | 11.144 | 11.220 | 11.197 | 11.195 |
| Equity | 3.132 | 3.642 | 3.801 | 3.805 | 3.926 |
| Long-term debt | 6.147 | 5.814 | 5.522 | 5.198 | 4.831 |
| Short-term debt | 1.244 | 1.242 | 1.398 | 1.681 | 1.883 |
| Total debt | 7.390 | 7.056 | 6.920 | 6.879 | 6.714 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Management | Management | 2006 |
| Former (2) | ||
BF Management | Management | 1998 – 2006 |
LE Audit | Audit | 1998 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2009 | |
| Board of Directors | 2021 | |
| Former (5) | ||
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 1998 – 2006 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1998 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bendt Fredberg Jensen | Management | 0 companies |
| Henrik Munk Thomsen | Management | 0 companies |
| Leif Edvard Højskov | Audit | 0 companies |
| Helle Thomsen | Chairman | 0 companies |
| Thorkild Munk Thomsen | Board of Directors | 0 companies |
| Astrid Riis Thomsen | Board of Directors | 0 companies |
| Bent Christiansen | Board of Directors | 0 companies |
| Søren Buchtrup Lundberg | Board of Directors | 0 companies |
| Viggo Baunsgaard | Board of Directors | 0 companies |
| Jesper Fredberg Jensen | Board of Directors | 0 companies |