| Revenue | DKK 365K | -19% |
| EBITDA | DKK 365K | -19% |
| Net profit | DKK -6K | -114% |
| Total assets | DKK 10,8M | +1% |
| Equity | DKK 2,4M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 389 | 516 | 545 | 453 | 365 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 389 | 516 | 545 | 453 | 365 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 389 | 516 | 545 | 453 | 365 |
| Net financials | -124 | -136 | -318 | -396 | -372 |
| Profit before tax | 265 | 380 | 227 | 56 | -8 |
| Tax | 58 | 83 | 52 | 10 | -1 |
| Net profit | 207 | 296 | 175 | 46 | -6 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.639 | 10.647 | 10.738 | 10.663 | 10.766 |
| Equity | 1.903 | 2.199 | 2.374 | 2.420 | 2.414 |
| Long-term debt | 7.584 | 7.218 | 6.873 | 6.467 | 6.013 |
| Short-term debt | 1.152 | 1.230 | 1.491 | 1.776 | 2.339 |
| Total debt | 8.736 | 8.448 | 8.364 | 8.243 | 8.353 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Management | Management | 2006 |
| Former (2) | ||
BF Management | Management | 1998 – 2006 |
LE Audit | Audit | 1998 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2009 | |
| Board of Directors | 2021 | |
| Former (5) | ||
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 1998 – 2006 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1998 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bendt Fredberg Jensen | Management | 0 companies |
| Henrik Munk Thomsen | Management | 0 companies |
| Leif Edvard Højskov | Audit | 0 companies |
| Helle Thomsen | Chairman | 0 companies |
| Thorkild Munk Thomsen | Board of Directors | 0 companies |
| Astrid Riis Thomsen | Board of Directors | 0 companies |
| Bent Christiansen | Board of Directors | 0 companies |
| Søren Buchtrup Lundberg | Board of Directors | 0 companies |
| Viggo Baunsgaard | Board of Directors | 0 companies |
| Jesper Fredberg Jensen | Board of Directors | 0 companies |