| Revenue | DKK 1,7M | +14% |
| EBITDA | DKK 443K | -19% |
| Net profit | DKK 276K | +12% |
| Total assets | DKK 1,9M | -4% |
| Equity | DKK 1,5M | -11% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.809 | 1.739 | 1.989 | 1.481 | 1.684 |
| Staff expenses | -993 | -1.041 | -1.232 | -932 | -1.057 |
| EBITDA | 816 | 698 | 757 | 550 | 443 |
| Depreciation & amort. | -59 | -71 | -255 | -233 | -89 |
| EBIT | 757 | 627 | 502 | 316 | 354 |
| Net financials | -7 | -7 | -8 | 2 | 0 |
| Profit before tax | 751 | 620 | 494 | 318 | 354 |
| Tax | 165 | 137 | 109 | 71 | 78 |
| Net profit | 586 | 483 | 385 | 247 | 276 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.937 | 1.777 | 2.162 | 1.998 | 1.922 |
| Equity | 1.328 | 1.011 | 1.396 | 1.643 | 1.469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 609 | 749 | 744 | 338 | 452 |
| Total debt | 609 | 749 | 744 | 338 | 452 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MB Management | Management | 2021 – 2022 |
SJ Unofficial title | Unofficial title | 2022 – 2022 |
SB Management | Management | 1998 – 2007 |
UK Management | Management | 2007 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2010 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 1998 – 2007 | |
| Board of Directors | 1998 – 2010 | |
| Board of Directors | 1998 – 2007 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 2001 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Benike Bernsten Høyer | Management | 0 companies |
| Steen Jørgensen | Unofficial title | 0 companies |
| Søren Bernsten Høyer | Management | 0 companies |
| Ulrik Kjergaard Larsen | Management | 0 companies |
| Claus Bernsten Høyer | Chairman | 0 companies |
| Nadine Benike Bernsten Høyer | Board of Directors | 0 companies |
| Kaj Sorgenfri Jensen | Board of Directors | 0 companies |
| Rasmus Bernsten Høyer | Board of Directors | 0 companies |
| Axel Cortsen Høyer | Board of Directors | 0 companies |
| Lars Peder Jacobsen | Board of Directors | 0 companies |
| Knud Ejnar Larsen | Board of Directors | 0 companies |