| Revenue | DKK -6K | +6% |
| EBITDA | DKK -6K | -6% |
| Net profit | DKK 21K | +123% |
| Total assets | DKK 1,6M | +2% |
| Equity | DKK 1,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -1 | -8 | -14 | -6 | -8 | -6 | -5 | -4 | -0 | 31 | 1 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -1 | -8 | -12 | -6 | -8 | -6 | -5 | -4 | -0 | 31 | 1 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -1 | -8 | -12 | -6 | -8 | -6 | -5 | -4 | -0 | 31 | 1 | -6 | -6 |
| Net financials | -57 | -192 | 178 | 129 | 145 | 92 | -256 | 143 | -118 | 229 | -14 | -308 | -82 | 32 |
| Profit before tax | -52 | -193 | 171 | 117 | 139 | 84 | -263 | 139 | -122 | 229 | 17 | -307 | -87 | 26 |
| Tax | -35 | -42 | 37 | 31 | 28 | 39 | -0 | 5 | 25 | 2 | 22 | -19 | 3 | 6 |
| Net profit | -17 | -152 | 134 | 86 | 111 | 46 | -263 | 133 | -147 | 227 | -4 | -287 | -91 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.734 | 1.905 | 2.011 | 2.029 | 3.529 | 3.571 | 3.029 | 3.507 | 2.815 | 2.047 | 2.002 | 1.691 | 1.614 | 1.647 |
| Equity | 1.717 | 1.869 | 1.954 | 1.991 | 2.052 | 2.047 | 1.732 | 1.813 | 1.612 | 1.784 | 1.723 | 1.379 | 1.229 | 1.189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Short-term debt | -13 | -35 | 57 | 38 | 1.477 | 1.522 | 1.289 | 1.674 | 1.166 | 221 | 260 | 313 | 385 | 458 |
| Total debt | -13 | -35 | 57 | 38 | 1.477 | 1.522 | 1.289 | 1.674 | 1.166 | 221 | 263 | 313 | 385 | 458 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|