| Revenue | DKK -781K | +1659% |
| EBITDA | DKK -781K | -1659% |
| Net profit | DKK -4,5M | -382% |
| Total assets | DKK 19,6M | -23% |
| Equity | DKK 15,9M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -7 | -3 | -0 | -6 | -17 | -78 | -85 | -40 | -93 | -55 | -59 | -44 | -781 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -7 | -3 | -0 | -6 | -17 | -78 | -85 | -40 | -93 | -55 | -59 | -44 | -781 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -240 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -7 | -3 | -0 | -6 | -17 | -78 | -326 | -40 | -93 | -55 | -59 | -44 | -781 |
| Net financials | 7.072 | 7.107 | 7.408 | 8.539 | 2.311 | 7.201 | -188 | 826 | 4.888 | 4.808 | -2.376 | 4.817 | 1.522 | -3.672 |
| Profit before tax | 7.042 | 7.100 | 7.405 | 8.539 | 2.306 | 7.184 | -266 | 501 | 4.849 | 4.715 | -2.431 | 4.758 | 1.478 | -4.453 |
| Tax | 37 | 29 | -41 | 199 | -16 | 39 | 19 | 101 | 287 | -359 | -943 | 563 | -109 | 16 |
| Net profit | 7.006 | 7.072 | 7.446 | 8.339 | 2.322 | 7.144 | -284 | 400 | 4.561 | 5.074 | -1.488 | 4.196 | 1.587 | -4.468 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.848 | 13.150 | 19.471 | 27.746 | 30.308 | 37.193 | 36.865 | 34.943 | 37.826 | 44.501 | 31.417 | 29.959 | 25.491 | 19.587 |
| Equity | 5.965 | 12.941 | 19.386 | 27.226 | 29.316 | 36.436 | 35.863 | 32.802 | 37.362 | 38.437 | 27.949 | 24.344 | 21.932 | 15.863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 395 |
| Short-term debt | 1.883 | 210 | 84 | 520 | 992 | 757 | 1.002 | 2.141 | 464 | 6.065 | 3.468 | 5.615 | 3.560 | 3.329 |
| Total debt | 1.883 | 210 | 84 | 520 | 992 | 757 | 1.002 | 2.141 | 464 | 6.065 | 3.468 | 5.615 | 3.560 | 3.724 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|