| Revenue | DKK 128K | +26% |
| EBITDA | DKK -511K | -8% |
| Net profit | DKK -578K | -1569% |
| Total assets | DKK 3,6M | -16% |
| Equity | DKK 3,1M | -17% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | 96 | 108 | 101 | 99 | 96 | 93 | 80 | 32 | 98 | 86 | 66 | 101 | 128 |
| Staff expenses | -12 | -12 | -12 | -45 | -22 | -34 | -179 | -202 | -50 | -111 | -244 | -292 | -365 | -335 |
| EBITDA | 15 | 39 | 27 | -25 | 20 | 0 | -180 | -347 | -232 | -208 | -268 | -454 | -473 | -511 |
| Depreciation & amort. | -65 | -65 | -65 | -65 | -65 | -65 | -65 | -64 | -64 | -64 | -64 | -64 | -66 | -67 |
| EBIT | -50 | -26 | -38 | -90 | -45 | -65 | -245 | -411 | -296 | -272 | -332 | -518 | -539 | -579 |
| Net financials | -126 | 411 | 240 | 378 | -9 | 273 | 90 | 53 | 26 | 234 | -230 | 212 | 504 | 0 |
| Profit before tax | -177 | 385 | 202 | 288 | -54 | 225 | -138 | -342 | -270 | -38 | -563 | -305 | -35 | -578 |
| Tax | -0 | -0 | 2 | 24 | -0 | 55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -177 | 385 | 200 | 264 | -54 | 170 | -138 | -342 | -270 | -38 | -563 | -305 | -35 | -578 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.386 | 6.624 | 6.600 | 6.863 | 6.446 | 6.369 | 6.149 | 5.912 | 5.294 | 5.180 | 4.542 | 4.187 | 4.207 | 3.555 |
| Equity | 5.054 | 5.439 | 5.639 | 5.903 | 5.848 | 6.018 | 5.757 | 5.354 | 4.974 | 4.909 | 4.246 | 3.877 | 3.778 | 3.132 |
| Long-term debt | 959 | 846 | 607 | 317 | 177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 40 | 40 | 313 | 124 | 70 | 129 | 310 | 89 | 56 | 98 | 128 | 265 | 274 |
| Total debt | 1.046 | 886 | 647 | 630 | 301 | 70 | 129 | 310 | 89 | 56 | 98 | 128 | 265 | 274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 33.3% | 2022 | |
| Individual | 10.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Duus | Founder | 0 companies |
| Christian Duus | Board of Directors | 0 companies |
| Svend Erik Busk | Board of Directors | 0 companies |
| Rena Mietz | Board of Directors | 0 companies |
| Erik Duus | Board of Directors | 0 companies |