| Revenue | DKK -7K | +11% |
| EBITDA | DKK -7K | -11% |
| Net profit | DKK -803K | -405% |
| Total assets | DKK 3,1M | -22% |
| Equity | DKK 2,6M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -13 | -7 | -7 | -3 | -3 | -4 | -8 | -8 | -6 | -7 | -9 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -13 | -7 | -7 | -3 | -3 | -4 | -8 | -8 | -6 | -7 | -9 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -13 | -7 | -7 | -3 | -3 | -4 | -8 | -8 | -6 | -7 | -9 | -7 | -7 |
| Net financials | -77 | 681 | 163 | 307 | 64 | 532 | 482 | 561 | -437 | 8 | -22 | 749 | -152 | -791 |
| Profit before tax | -90 | 668 | 156 | 300 | 61 | 529 | 478 | 552 | -445 | 2 | -30 | 739 | -159 | -799 |
| Tax | -21 | -3 | 28 | 4 | -0 | 1 | 187 | -15 | 1 | 1 | 0 | -131 | 0 | 4 |
| Net profit | -69 | 671 | 128 | 296 | 61 | 529 | 291 | 567 | -446 | 1 | -30 | 871 | -159 | -803 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.370 | 2.721 | 2.753 | 2.880 | 2.890 | 3.392 | 3.651 | 3.971 | 3.618 | 3.686 | 3.490 | 4.344 | 3.915 | 3.069 |
| Equity | 1.976 | 2.550 | 2.580 | 2.775 | 2.836 | 3.264 | 3.451 | 3.911 | 3.354 | 3.242 | 3.098 | 3.851 | 3.570 | 2.632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 395 | 171 | 173 | 104 | 54 | 128 | 199 | 60 | 263 | 444 | 392 | 493 | 345 | 437 |
| Total debt | 395 | 171 | 173 | 104 | 54 | 128 | 199 | 60 | 263 | 444 | 392 | 493 | 345 | 437 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1998 | |
| Individual | 50.0% | 50.0% | 1998 |
| Person | Role here | Other companies |
|---|