| Revenue | DKK 0 | — |
| EBITDA | DKK -4K | -9% |
| Net profit | DKK -1M | -271% |
| Total assets | DKK 1,4M | -54% |
| Equity | DKK 1,4M | -51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -11 | -3 | 0 | -2 | -3 | 11 | -3 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -11 | -3 | -1 | -2 | -3 | 11 | -3 | -3 | -3 | -4 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -11 | -3 | -1 | -2 | -3 | 11 | -3 | -3 | -3 | -4 | -4 | -4 |
| Net financials | 30 | 87 | 310 | 291 | 110 | 113 | 71 | 32 | 189 | 540 | 54 | 531 | 789 | -1.040 |
| Profit before tax | 29 | 86 | 300 | 288 | 108 | 112 | 68 | 42 | 186 | 537 | 51 | 527 | 785 | -1.044 |
| Tax | 7 | 22 | 74 | 68 | 24 | 24 | 15 | 3 | 41 | 118 | 11 | 116 | 173 | -0 |
| Net profit | 22 | 64 | 226 | 220 | 84 | 87 | 53 | 33 | 145 | 419 | 40 | 411 | 612 | -1.044 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.121 | 1.155 | 1.434 | 1.544 | 1.519 | 1.560 | 1.558 | 1.527 | 1.659 | 2.102 | 1.985 | 2.392 | 2.958 | 1.360 |
| Equity | 1.062 | 1.126 | 1.254 | 1.409 | 1.494 | 1.536 | 1.544 | 1.527 | 1.622 | 1.991 | 1.981 | 2.292 | 2.804 | 1.360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 29 | 180 | 134 | 26 | 23 | 14 | 0 | 37 | 111 | 4 | 100 | 154 | 0 |
| Total debt | 59 | 29 | 180 | 134 | 26 | 23 | 14 | 0 | 37 | 111 | 4 | 100 | 154 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Marie Rasmussen | Audit | 0 companies |