| Revenue | DKK -2K | -70% |
| EBITDA | DKK -2K | +70% |
| Net profit | DKK 2,3M | +248% |
| Total assets | DKK 5,8M | +179% |
| Equity | DKK 3,8M | +149% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 57 | 12 | -90 | -1 | -3 | -1 | -1 | -1 | -1 | -1 | -6 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | 57 | 12 | -90 | -1 | -3 | -1 | -1 | -1 | -1 | -1 | -6 | -2 |
| Depreciation & amort. | -441 | -86 | -86 | -49 | -339 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -389 | -29 | -74 | -139 | -340 | -3 | -1 | -1 | -1 | -1 | -1 | -6 | -2 |
| Net financials | 40 | -19 | -18 | -29 | 99 | 472 | 496 | 85 | -1.089 | 270 | -110 | 659 | 2.306 |
| Profit before tax | -349 | -47 | -92 | -167 | -241 | 469 | 496 | 85 | -1.091 | 269 | -111 | 653 | 2.305 |
| Tax | -100 | -6 | -3 | -10 | -8 | -4 | -2 | -31 | -6 | -136 | -147 | -6 | 12 |
| Net profit | -249 | -42 | -89 | -157 | -233 | 473 | 498 | 116 | -1.084 | 405 | 37 | 660 | 2.293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.471 | 1.450 | 1.387 | 1.264 | 1.222 | 1.567 | 2.402 | 3.006 | 1.462 | 2.078 | 2.871 | 2.097 | 5.842 |
| Equity | 955 | 913 | 825 | 667 | 434 | 907 | 1.405 | 1.521 | 436 | 842 | 878 | 1.538 | 3.831 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 516 | 537 | 563 | 597 | 788 | 660 | 997 | 1.486 | 1.026 | 1.237 | 1.993 | 559 | 2.011 |
| Total debt | 516 | 537 | 563 | 597 | 788 | 660 | 997 | 1.486 | 1.026 | 1.237 | 1.993 | 559 | 2.011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Peter Lund Andersen | Audit | 0 companies |