| Revenue | DKK -12K | -107% |
| EBITDA | DKK -86K | -242% |
| Net profit | DKK -92K | -306% |
| Total assets | DKK 271K | -14% |
| Equity | DKK 98K | -48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 94 | 175 | 439 | 307 | 237 | 69 | 94 | 115 | 158 | 246 | 157 | -12 |
| Staff expenses | -0 | -27 | -97 | -98 | -103 | -104 | -114 | -121 | -110 | -116 | -193 | -97 | -74 |
| EBITDA | -4 | 67 | 78 | 341 | 204 | 103 | -45 | -27 | 5 | 42 | 53 | 61 | -86 |
| Depreciation & amort. | -0 | -0 | -16 | -16 | -31 | -25 | -25 | -28 | -32 | -17 | -3 | -0 | -0 |
| EBIT | -4 | 67 | 62 | 324 | 173 | 78 | -70 | -55 | -27 | 25 | 51 | 61 | -86 |
| Net financials | 5 | 5 | 6 | 5 | 10 | -1 | -1 | -3 | -2 | -2 | -2 | -2 | -6 |
| Profit before tax | 0 | 72 | 68 | 329 | 183 | 77 | -70 | -58 | -29 | 23 | 48 | 59 | -92 |
| Tax | -0 | 2 | 21 | 80 | 42 | 17 | -13 | -11 | -6 | 6 | 12 | 14 | -0 |
| Net profit | 0 | 70 | 46 | 249 | 141 | 59 | -57 | -48 | -24 | 17 | 37 | 45 | -92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 255 | 300 | 646 | 500 | 376 | 249 | 316 | 373 | 417 | 391 | 313 | 271 |
| Equity | 105 | 175 | 221 | 470 | 310 | 220 | 163 | 115 | 92 | 109 | 146 | 191 | 98 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 10 | 10 | 144 |
| Short-term debt | 5 | 80 | 79 | 175 | 187 | 156 | 86 | 201 | 281 | 299 | 236 | 112 | 29 |
| Total debt | 5 | 80 | 79 | 175 | 187 | 156 | 86 | 201 | 281 | 308 | 245 | 123 | 172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 1998 | — | — |
JN Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORESTA ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Dissing Møller | Management | 0 companies |
| Jørgen Nordahl Kristensen | Management | 0 companies |